| Revenue | DKK 279K | +12% |
| EBITDA | DKK 154K | -6% |
| Net profit | DKK 489K | -57% |
| Total assets | DKK 7,3M | +0% |
| Equity | DKK 7,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 343 | 563 | 290 | 354 | 375 | 324 | 357 | 282 | 130 | -6 | 758 | 483 | 249 | 279 |
| Staff expenses | -0 | -60 | -0 | -0 | -0 | -0 | -0 | -18 | -0 | -0 | -0 | -0 | -85 | -92 |
| EBITDA | 343 | 503 | 290 | 354 | 375 | 324 | 357 | 264 | 130 | -6 | 758 | 483 | 164 | 154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -67 |
| EBIT | 343 | 503 | 290 | 354 | 375 | 324 | 357 | 264 | 130 | -6 | 758 | 483 | 89 | 87 |
| Net financials | 15 | 246 | 400 | 225 | 225 | 62 | -185 | 221 | 392 | 1.134 | -96 | 1.159 | 1.208 | 554 |
| Profit before tax | 358 | 749 | 690 | 579 | 600 | 386 | 171 | 485 | 523 | 1.128 | 663 | 1.642 | 1.297 | 641 |
| Tax | 90 | 146 | 90 | 109 | 93 | 83 | 42 | 113 | 49 | 106 | 30 | 210 | 164 | 152 |
| Net profit | 269 | 603 | 600 | 469 | 506 | 303 | 129 | 372 | 474 | 1.022 | 632 | 1.431 | 1.132 | 489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 685 | 1.222 | 1.703 | 2.044 | 2.393 | 2.631 | 2.616 | 2.965 | 3.331 | 4.119 | 4.817 | 6.001 | 7.317 | 7.289 |
| Equity | 540 | 1.046 | 1.548 | 1.917 | 2.323 | 2.522 | 2.546 | 2.809 | 3.173 | 4.082 | 4.714 | 5.915 | 6.925 | 7.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 98 |
| Short-term debt | 145 | 176 | 156 | 127 | 70 | 109 | 70 | 156 | 158 | 37 | 103 | 86 | 244 | 64 |
| Total debt | 145 | 176 | 156 | 127 | 70 | 109 | 70 | 156 | 158 | 37 | 103 | 86 | 386 | 162 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|