| Revenue | DKK 399K | +3% |
| EBITDA | DKK 399K | +3% |
| Net profit | DKK 251K | -59% |
| Total assets | DKK 11,2M | +3% |
| Equity | DKK 9,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -501 | — | — | — | 500 | 8 | 419 | 615 | 612 | 614 | 612 | 388 | 399 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -126 | 0 | 0 | 0 | 425 | 8 | 419 | 615 | 612 | 614 | 612 | 388 | 399 |
| Depreciation & amort. | -187 | -0 | -0 | -0 | -187 | -194 | -201 | -201 | -201 | -201 | -175 | -175 | -178 |
| EBIT | -314 | 0 | 0 | 0 | 237 | -186 | 218 | 414 | 411 | 412 | 437 | 213 | 222 |
| Net financials | -37 | 0 | 0 | 0 | -116 | 135 | -8 | 212 | 138 | 441 | 88 | 569 | 102 |
| Profit before tax | -351 | 0 | 0 | 0 | 121 | -51 | 209 | 626 | 549 | 854 | 526 | 782 | 324 |
| Tax | -88 | -0 | -0 | -0 | -237 | -11 | 46 | 138 | 122 | 189 | 47 | 173 | 73 |
| Net profit | -263 | 0 | 0 | 0 | 358 | -40 | 163 | 488 | 426 | 664 | 478 | 609 | 251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.122 | 0 | 0 | 0 | 7.606 | 7.393 | 7.456 | 8.031 | 8.390 | 9.142 | 10.125 | 10.900 | 11.210 |
| Equity | 6.081 | 0 | 0 | 0 | 6.940 | 6.797 | 6.854 | 7.235 | 7.550 | 8.102 | 8.991 | 9.482 | 9.611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -77 | 0 | 0 | 0 | 166 | 135 | 182 | 421 | 508 | 753 | 942 | 1.249 | 1.455 |
| Total debt | -77 | 0 | 0 | 0 | 166 | 135 | 182 | 421 | 508 | 753 | 942 | 1.249 | 1.455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Briete Wiuff | Audit | 0 companies |