| Revenue | DKK -9K | +0% |
| EBITDA | DKK -9K | +0% |
| Net profit | DKK 62K | +135% |
| Total assets | DKK 198K | +4% |
| Equity | DKK -363K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | — | -8 | -10 | -8 | -8 | -8 | -8 | -9 | -9 | -9 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -8 | -10 | -8 | -8 | -8 | -8 | -9 | -9 | -9 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -8 | -10 | -8 | -8 | -8 | -8 | -9 | -9 | -9 | -9 | -9 |
| Net financials | 2 | 1 | 0 | 0 | -1 | 98 | 34 | 65 | -203 | -464 | 107 | 35 | 71 |
| Profit before tax | -6 | -10 | -8 | -10 | -9 | 90 | 25 | 57 | -212 | -472 | 98 | 27 | 62 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -10 | -8 | -10 | -9 | 90 | 25 | 57 | -212 | -472 | 98 | 27 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 | 20 | 21 | 0 | 0 | 100 | 135 | 202 | 0 | 0 | 0 | 190 | 198 |
| Equity | -1 | -11 | -19 | -29 | -38 | 52 | 77 | 134 | -78 | -550 | -452 | -426 | -363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 31 | 40 | 29 | 38 | 48 | 57 | 67 | 78 | 88 | 103 | 307 | 328 |
| Total debt | 19 | 31 | 40 | 29 | 38 | 48 | 57 | 67 | 78 | 88 | 103 | 307 | 328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |