| Revenue | DKK 837K | +0% |
| EBITDA | DKK 230K | -12% |
| Net profit | DKK 156K | -16% |
| Total assets | DKK 1,5M | +38% |
| Equity | DKK 210K | +284% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 997 | 1.060 | 876 | 1.041 | 866 | 1.088 | 1.102 | 1.314 | 1.172 | 1.163 | 1.361 | 350 | 841 | 837 |
| Staff expenses | -886 | -805 | -774 | -889 | -710 | -440 | -465 | -677 | -538 | -560 | -544 | -677 | -579 | -607 |
| EBITDA | 111 | 255 | 102 | 152 | 156 | 647 | 636 | 637 | 634 | 603 | 817 | -327 | 262 | 230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 111 | 255 | 102 | 152 | 156 | 647 | 636 | 637 | 634 | 603 | 817 | -327 | 262 | 230 |
| Net financials | 46 | 27 | -6 | -33 | 53 | 11 | -1 | -17 | -14 | -35 | -38 | 2 | -26 | -28 |
| Profit before tax | 157 | 282 | 96 | 119 | 209 | 658 | 636 | 620 | 620 | 568 | 779 | -326 | 237 | 202 |
| Tax | 37 | 70 | 24 | 29 | 48 | 145 | 140 | 137 | 137 | 125 | 171 | -71 | 52 | 47 |
| Net profit | 120 | 211 | 72 | 90 | 161 | 513 | 496 | 483 | 483 | 443 | 608 | -255 | 184 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 868 | 1.206 | 844 | 911 | 938 | 1.630 | 1.965 | 1.869 | 1.408 | 1.450 | 1.950 | 1.226 | 1.121 | 1.545 |
| Equity | 389 | 601 | 202 | 125 | 286 | 638 | 621 | 608 | 608 | 568 | 733 | -130 | 55 | 210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 479 | 606 | 642 | 786 | 652 | 992 | 1.344 | 1.262 | 800 | 882 | 1.218 | 1.355 | 1.066 | 1.334 |
| Total debt | 479 | 606 | 642 | 786 | -652 | 992 | 1.344 | 1.262 | 800 | 882 | 1.218 | 1.355 | 1.066 | 1.334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2002 | — | — |
AJ Management | Management | 2002 | — | — |
KM Management | Management | 2002 | — | — |
PA Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAWSON HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lisa Mathilda Dawson | Management | 0 companies |
| Allan Juul Tved Nielsen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| PA-REVISION A/S | Audit | 0 companies |