| Revenue | DKK 2,4M | -23% |
| EBITDA | DKK -265K | -133% |
| Net profit | DKK -153K | -124% |
| Total assets | DKK 2,1M | -27% |
| Equity | DKK 359K | -69% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.525 | 1.540 | 2.247 | 3.138 | 2.406 |
| Staff expenses | -1.415 | -1.071 | -2.010 | -2.329 | -2.671 |
| EBITDA | 1.110 | 458 | 237 | 808 | -265 |
| Depreciation & amort. | -67 | -67 | -107 | -105 | -105 |
| EBIT | 1.043 | 391 | 130 | 703 | -370 |
| Net financials | -20 | 51 | 26 | 131 | 178 |
| Profit before tax | 1.023 | 442 | 156 | 834 | -193 |
| Tax | 225 | 97 | 34 | 201 | -39 |
| Net profit | 798 | 345 | 122 | 633 | -153 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.539 | 2.302 | 2.449 | 2.824 | 2.055 |
| Equity | 1.461 | 1.381 | 754 | 1.153 | 359 |
| Long-term debt | 290 | 173 | 65 | 450 | 225 |
| Short-term debt | 773 | 719 | 1.612 | 1.210 | 1.471 |
| Total debt | 1.062 | 892 | 1.677 | 1.660 | 1.696 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PE Founder | Founder | 2002 |
KS Management | Management | 2021 |
| Former (1) | ||
PS Management | Management | 2011 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (9) | ||
| Deputy Chairman | 2003 – 2005 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2011 – 2018 | |
| Chairman | 2014 – 2020 | |
| Board of Directors | 2002 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2011 | |
| Company | 15–19.99% | 15–19.99% | 2011 | |
| Company | 15–19.99% | 15–19.99% | 2011 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Christensen | Founder | 0 companies |
| Ken Skovsgård Hansen | Management | 0 companies |
| Paw Skovsgård Hansen | Management | 0 companies |
| Ib Skovsgård Hansen | Deputy Chairman | 0 companies |
| Ronni Vanggaard Justesen | Chairman | 0 companies |
| Elsebeth Laybourn Christensen | Board of Directors | 0 companies |
| Jess Pedersen | Board of Directors | 0 companies |
| Johnny Lindrup Nielsen | Board of Directors | 0 companies |
| Hans Jørgen Christensen | Board of Directors | 0 companies |
| Søren Thomsen | Board of Directors | 0 companies |
| Jannich Hansen | Board of Directors | 0 companies |
| Chris Louring Sørensen | Board of Directors | 0 companies |
| Uffe Dalsgaard | Chairman | 0 companies |
| Peter Ørtoft Christensen | Board of Directors | 0 companies |