| Revenue | DKK 923K | +2% |
| EBITDA | DKK 849K | +4001% |
| Net profit | DKK 402K | +265% |
| Total assets | DKK 24,1M | +0% |
| Equity | DKK 10,1M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.092 | -1.100 | — | — | 1.109 | 897 | 905 | 860 | 988 | 989 | 954 | 915 | 901 | 923 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -120 | -120 | -120 | -144 | -168 |
| EBITDA | -1.864 | -991 | 0 | 0 | -303 | 1.830 | 1.805 | 2.910 | 3.628 | 1.194 | 1.570 | 264 | 21 | 849 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.864 | -991 | 0 | 0 | -303 | 1.830 | 1.805 | 2.910 | 3.628 | 1.194 | 1.570 | 264 | 21 | 849 |
| Net financials | -1.528 | -628 | 0 | 0 | -243 | 802 | 725 | 1.683 | 2.369 | 5 | 410 | -876 | -327 | -333 |
| Profit before tax | -1.410 | -481 | 0 | 0 | -736 | 1.699 | 1.630 | 2.543 | 3.298 | 874 | 1.244 | -81 | -306 | 516 |
| Tax | -355 | -102 | -0 | -0 | -162 | 484 | 361 | 550 | 724 | 192 | 274 | -18 | -62 | 114 |
| Net profit | -1.055 | -378 | 0 | 0 | -574 | 1.214 | 1.269 | 1.992 | 2.574 | 682 | 970 | -63 | -244 | 402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.294 | 16.181 | 0 | 0 | 17.134 | 18.150 | 19.141 | 21.122 | 23.996 | 24.163 | 25.042 | 25.172 | 23.955 | 24.056 |
| Equity | 2.634 | 2.012 | 0 | 0 | 1.907 | 3.625 | 4.151 | 5.056 | 7.587 | 8.293 | 10.028 | 10.353 | 9.952 | 10.140 |
| Long-term debt | -12.158 | -12.021 | 0 | 0 | 13.275 | 12.583 | 12.446 | 12.999 | 12.710 | 11.751 | 10.432 | 10.328 | 10.197 | 10.179 |
| Short-term debt | -646 | -1.268 | 0 | 0 | 1.025 | 593 | 979 | 1.046 | 1.078 | 1.421 | 1.715 | 1.710 | 1.174 | 1.081 |
| Total debt | -12.803 | -13.289 | 0 | 0 | 14.300 | 13.176 | 13.425 | 14.046 | 13.788 | 13.172 | 12.148 | 12.037 | 11.372 | 11.260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2002 | — | — |
OW Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CK AF 1999 ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Stensdal Knudsen | Management | 0 companies |
| Ole Wiile Carlsen | Management | 0 companies |