| Revenue | DKK -5K | +42% |
| EBITDA | DKK -5K | -42% |
| Net profit | DKK -125K | +90% |
| Total assets | DKK 16,4M | +0% |
| Equity | DKK 15,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -13 | -3 | -3 | -13 | 3 | -3 | -3 | -3 | -4 | -3 | -3 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -9 | -16 | -5 | -5 | -16 | 1 | -5 | -3 | -3 | -4 | -3 | -3 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -9 | -16 | -5 | -5 | -16 | 1 | -5 | -3 | -3 | -4 | -3 | -3 | -5 |
| Net financials | 1.655 | 1.248 | 1.321 | 1.494 | 1.405 | 1.580 | 2.365 | 2.205 | 1.426 | 2.191 | 1.706 | -640 | -1.174 | -86 |
| Profit before tax | 1.652 | 1.239 | 1.305 | 1.489 | 1.399 | 1.564 | 2.366 | 2.201 | 1.424 | 2.187 | 1.702 | -644 | -1.177 | -91 |
| Tax | -0 | 15 | 30 | 37 | 40 | 45 | 22 | 21 | 12 | 15 | 18 | 22 | 25 | 34 |
| Net profit | 1.652 | 1.224 | 1.275 | 1.451 | 1.359 | 1.520 | 2.344 | 2.179 | 1.412 | 2.172 | 1.684 | -666 | -1.202 | -125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.269 | 9.722 | 10.274 | 10.497 | 10.776 | 11.059 | 13.299 | 16.817 | 17.546 | 18.675 | 18.722 | 17.422 | 16.351 | 16.425 |
| Equity | 9.368 | 8.992 | 9.618 | 9.969 | 10.428 | 11.048 | 13.286 | 15.358 | 16.659 | 18.331 | 18.715 | 17.199 | 15.875 | 15.615 |
| Long-term debt | 898 | 728 | 654 | 525 | 340 | 0 | 0 | 725 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 8 | 12 | 13 | 734 | 888 | 344 | 7 | 222 | 476 | 809 |
| Total debt | 901 | 730 | 656 | 528 | 347 | 12 | 13 | 1.459 | 888 | 344 | 7 | 222 | 476 | 809 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|