| Revenue | DKK 2,7M | +23% |
| EBITDA | DKK 212K | +176% |
| Net profit | DKK 142K | +159% |
| Total assets | DKK 2,6M | +3% |
| Equity | DKK 553K | +35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | — | 3.297 | 3.591 | 1.839 | 2.181 | 2.682 |
| Staff expenses | -0 | -2.648 | -2.917 | -1.952 | -2.460 | -2.469 |
| EBITDA | -7 | 649 | 674 | -113 | -280 | 212 |
| Depreciation & amort. | -0 | -13 | -13 | -10 | -3 | -13 |
| EBIT | -7 | 636 | 661 | -123 | -283 | 200 |
| Net financials | 760 | -9 | -3 | -7 | -24 | -17 |
| Profit before tax | 753 | 627 | 658 | -130 | -307 | 182 |
| Tax | -3 | 156 | 156 | -6 | -67 | 40 |
| Net profit | 757 | 471 | 502 | -124 | -240 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.120 | 2.036 | 2.382 | 1.491 | 2.533 | 2.616 |
| Equity | 851 | 962 | 1.074 | 650 | 411 | 553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 269 | 1.023 | 1.256 | 816 | 2.122 | 2.064 |
| Total debt | 269 | 1.023 | 1.256 | 816 | 2.122 | 2.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Audit | Audit | 2010 | — | — |
CJ Management | Management | 2002 | — | — |
TM Management | Management | 2002 | — | — |
TC Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEN MIDE HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
DRIVHUS HOLDING A/S | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Drud Jensen | Audit | 0 companies |
| Christian Jakobsen | Management | 0 companies |
| Torben Mide | Management | 0 companies |
| Torben Christensen | Management | 0 companies |
| Lars Bennet Sørensen | Board of Directors | 0 companies |
| Benny Schack Nielsen | Chairman | 0 companies |
| Jan Ladefoged | Board of Directors | 0 companies |