| Revenue | DKK -17K | -101% |
| EBITDA | DKK -17K | -104% |
| Net profit | DKK -16K | -105% |
| Total assets | DKK 351K | -49% |
| Equity | DKK 343K | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.603 | 1.901 | 2.409 | 2.092 | 1.950 | 1.098 | 1.534 | 1.122 | 1.268 | 1.301 | 1.226 | 1.374 | -17 |
| Staff expenses | -2.155 | -2.121 | -2.275 | -2.125 | -1.873 | -1.487 | -1.197 | -1.118 | -1.046 | -1.202 | -1.259 | -926 | -0 |
| EBITDA | 448 | -104 | 134 | -32 | 77 | -389 | 337 | 4 | 222 | 99 | -33 | 448 | -17 |
| Depreciation & amort. | -57 | -73 | -29 | -28 | -9 | -1 | -13 | -35 | -48 | -49 | -25 | -0 | -0 |
| EBIT | 391 | -177 | 104 | -60 | 68 | -390 | 325 | -31 | 174 | 50 | -58 | 448 | -17 |
| Net financials | -12 | -5 | -4 | 2 | 5 | 6 | 4 | 6 | -4 | 3 | 4 | 7 | 1 |
| Profit before tax | 379 | -182 | 100 | -58 | 73 | -385 | 329 | -26 | 171 | 53 | -54 | 455 | -16 |
| Tax | 55 | 58 | 25 | -12 | 18 | 20 | -0 | -0 | -0 | 16 | -11 | 100 | -0 |
| Net profit | 324 | -240 | 81 | -46 | 54 | -405 | 329 | -26 | 171 | 37 | -43 | 355 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.571 | 1.114 | 1.211 | 1.330 | 1.146 | 779 | 993 | 972 | 951 | 965 | 859 | 688 | 351 |
| Equity | 125 | 354 | 434 | 388 | 442 | 38 | 366 | 340 | 511 | 548 | 505 | 360 | 343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 30 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 895 | 760 | 777 | 941 | 704 | 741 | 567 | 601 | 440 | 413 | 355 | 328 | 7 |
| Total debt | 895 | 760 | 777 | 941 | 704 | 741 | 627 | 632 | 440 | 413 | 355 | 328 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Audit | Audit | 2002 | — | — |
TJ Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thorkild Holm Holding ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Traberg | Audit | 0 companies |
| Thorkild Johannes Holm | Management | 0 companies |