| Revenue | DKK 47M | +6% |
| EBITDA | DKK 17,2M | +4% |
| Net profit | DKK 5,2M | -12% |
| Total assets | DKK 68,7M | +1% |
| Equity | DKK 18,3M | +39% |
| Employees | 43 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.137 | 20.909 | 21.512 | 18.865 | 23.107 | 23.508 | 19.701 | 18.282 | 25.188 | 29.653 | 37.293 | 46.715 | 44.167 | 46.970 |
| Staff expenses | -11.831 | -12.504 | -13.931 | -14.872 | -17.876 | -18.035 | -14.135 | -12.870 | -16.903 | -20.247 | -25.613 | -30.272 | -27.651 | -29.772 |
| EBITDA | 4.189 | 5.294 | 4.180 | 3.993 | 5.231 | 5.473 | 5.565 | 5.413 | 8.285 | 9.407 | 11.680 | 16.442 | 16.516 | 17.198 |
| Depreciation & amort. | -2.764 | -3.156 | -3.141 | -2.935 | -3.525 | -4.235 | -4.361 | -4.174 | -5.113 | -5.312 | -5.231 | -7.150 | -7.678 | -8.776 |
| EBIT | 1.426 | 2.138 | 1.039 | 1.058 | 1.706 | 1.238 | 1.204 | 1.238 | 3.172 | 4.094 | 6.449 | 9.292 | 8.838 | 8.421 |
| Net financials | -1.360 | -1.195 | -825 | -743 | -1.063 | -760 | -735 | -577 | -385 | -966 | -936 | -954 | -1.319 | -1.780 |
| Profit before tax | 66 | 943 | 214 | 314 | 643 | 478 | 470 | 662 | 2.787 | 3.128 | 5.513 | 8.338 | 7.518 | 6.641 |
| Tax | 31 | 111 | 53 | 10 | 169 | 126 | 127 | 180 | 624 | 628 | 1.224 | 1.851 | 1.667 | 1.487 |
| Net profit | 34 | 832 | 161 | 304 | 475 | 351 | 343 | 481 | 2.163 | 2.500 | 4.289 | 6.487 | 5.851 | 5.155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.150 | 20.657 | 19.671 | 21.467 | 26.023 | 26.466 | 21.696 | 25.385 | 38.440 | 42.953 | 56.426 | 66.647 | 68.246 | 68.702 |
| Equity | 1.929 | 2.762 | 2.722 | 3.026 | 3.501 | 3.208 | 3.550 | 3.926 | 5.089 | 5.989 | 9.278 | 14.266 | 13.117 | 18.271 |
| Long-term debt | 7.187 | 5.146 | 3.622 | 5.655 | 8.000 | 8.095 | 6.852 | 10.359 | 18.163 | 22.017 | 27.599 | 25.305 | 32.397 | 28.193 |
| Short-term debt | 11.071 | 11.674 | 12.198 | 11.647 | 13.216 | 14.054 | 10.325 | 10.095 | 13.951 | 13.683 | 17.706 | 25.028 | 20.260 | 19.736 |
| Total debt | 18.257 | 16.820 | 15.820 | 17.302 | 21.215 | 22.149 | 17.176 | 20.454 | 32.114 | 35.700 | 45.305 | 50.334 | 52.656 | 47.929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAR HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
B.R. HOLDING, NYBORG ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Riis | Chief Executive Officer | 0 companies |
| Kasper Abildskov Riis | Board of Directors | 0 companies |
| Mads Abildskov Riis | Board of Directors | 0 companies |
| Kristian Nielsen | Board of Directors | 0 companies |
| Peter Bang-Olsen | Board of Directors | 0 companies |