| Revenue | DKK -50K | -36% |
| EBITDA | DKK -50K | +65% |
| Net profit | DKK 940K | -30% |
| Total assets | DKK 5,2M | +33% |
| Equity | DKK 4,4M | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 525 | 473 | 1.033 | 958 | 848 | 662 | 399 | -77 | -50 |
| Staff expenses | -570 | -570 | -570 | -570 | -564 | -564 | -711 | -66 | -0 |
| EBITDA | -188 | -183 | 380 | 388 | 283 | 98 | -312 | -143 | -50 |
| Depreciation & amort. | -4 | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 |
| EBIT | -192 | -187 | 376 | 384 | 279 | 98 | -312 | -143 | -50 |
| Net financials | 190 | 152 | 35 | 403 | 206 | 865 | -298 | 1.693 | 1.257 |
| Profit before tax | -3 | -35 | 411 | 787 | 485 | 963 | -610 | 1.550 | 1.208 |
| Tax | -37 | 9 | 92 | 184 | 108 | 213 | -0 | 208 | 268 |
| Net profit | 34 | -45 | 319 | 603 | 377 | 750 | -610 | 1.343 | 940 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.447 | 1.514 | 1.800 | 2.522 | 2.768 | 3.710 | 2.487 | 3.896 | 5.169 |
| Equity | 676 | 632 | 950 | 1.553 | 1.931 | 2.681 | 2.071 | 3.413 | 4.353 |
| Long-term debt | 142 | 133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 771 | 882 | 849 | 968 | 837 | 1.030 | 416 | 483 | 815 |
| Total debt | 771 | 882 | 849 | 968 | 837 | 1.030 | 416 | 483 | 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A-B-LOGIC HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Ole Koldsø | Management | 0 companies |