| Revenue | DKK -29K | +38% |
| EBITDA | DKK -29K | -38% |
| Net profit | DKK 187K | -55% |
| Total assets | DKK 5,8M | -9% |
| Equity | DKK 5,7M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -11 | -12 | -11 | -109 | -27 | -12 | — | — | -23 | -20 | -21 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -11 | -12 | -11 | -109 | -27 | -12 | -15 | -17 | -23 | -20 | -21 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -11 | -12 | -11 | -109 | -27 | -12 | -15 | -17 | -23 | -20 | -21 | -29 |
| Net financials | 93 | 132 | -3 | 738 | 587 | 3.435 | -14 | 996 | 232 | 761 | -825 | 501 | 550 | 270 |
| Profit before tax | 89 | 126 | -15 | 726 | 576 | 3.326 | -41 | 984 | 217 | 744 | -848 | 482 | 529 | 241 |
| Tax | 11 | 22 | 15 | 5 | 12 | 13 | -9 | 217 | 48 | 164 | -186 | 106 | 117 | 53 |
| Net profit | 78 | 104 | -29 | 722 | 564 | 3.313 | -32 | 768 | 169 | 580 | -662 | 376 | 412 | 187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.944 | 3.974 | 3.508 | 4.465 | 4.875 | 7.554 | 6.855 | 7.260 | 6.931 | 7.434 | 6.062 | 6.238 | 6.365 | 5.798 |
| Equity | 3.876 | 3.884 | 3.336 | 3.958 | 4.421 | 7.334 | 6.802 | 7.170 | 6.819 | 7.219 | 6.038 | 6.214 | 6.270 | 5.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 90 | 172 | 507 | 454 | 220 | 53 | 91 | 112 | 215 | 24 | 24 | 94 | 65 |
| Total debt | 68 | 90 | 172 | 507 | 454 | 220 | 53 | 91 | 112 | 215 | 24 | 24 | 94 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Flinker Larsen | Audit | 0 companies |