| Revenue | DKK 1,2M | -41% |
| EBITDA | DKK 90K | -53% |
| Net profit | DKK 30K | -72% |
| Total assets | DKK 1,7M | -20% |
| Equity | DKK 1,6M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 477 | 320 | 95 | -231 | 13 | 352 | 428 | 976 | 828 | 2.107 | 1.511 | 2.117 | 1.249 |
| Staff expenses | -529 | -619 | -440 | -58 | -58 | -9 | -142 | -171 | -246 | -893 | -1.414 | -1.926 | -1.141 |
| EBITDA | -68 | -312 | -357 | -289 | -10 | 343 | 286 | 805 | 582 | 1.180 | 98 | 191 | 90 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -5 | -0 | -0 | -0 | -0 | -18 | -44 | -48 | -42 |
| EBIT | -68 | -312 | -357 | -293 | -15 | 343 | 286 | 805 | 582 | 1.162 | 54 | 143 | 48 |
| Net financials | -6 | -22 | -26 | -20 | -4 | 1 | 4 | -18 | -25 | -21 | -18 | -3 | -7 |
| Profit before tax | -74 | -335 | -383 | -313 | -20 | 343 | 290 | 787 | 557 | 1.141 | 36 | 139 | 41 |
| Tax | -18 | -81 | -15 | -8 | -7 | -34 | 68 | 174 | 124 | 251 | 10 | 33 | 10 |
| Net profit | -55 | -254 | -369 | -305 | -13 | 378 | 222 | 613 | 433 | 889 | 25 | 107 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.509 | 981 | 1.535 | 621 | 461 | 886 | 1.050 | 2.283 | 2.636 | 3.927 | 2.299 | 2.169 | 1.731 |
| Equity | — | 1.073 | 704 | 400 | 387 | 764 | 986 | 1.599 | 2.032 | 2.421 | 1.447 | 1.554 | 1.584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.013 | 916 | 831 | 221 | 74 | 122 | 64 | 684 | 535 | 1.436 | 789 | 568 | 121 |
| Total debt | 1.013 | 916 | 831 | 221 | 74 | 122 | 64 | 684 | 535 | 1.436 | 789 | 568 | 121 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 | |
LPA HANDEL HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|