| Revenue | DKK 2,4M | +1% |
| EBITDA | DKK -191K | -1932% |
| Net profit | DKK -154K | -634% |
| Total assets | DKK 1,6M | -16% |
| Equity | DKK 970K | -18% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.252 | 2.179 | 2.028 | 2.336 | 2.360 |
| Staff expenses | -2.040 | -1.969 | -1.930 | -2.345 | -2.550 |
| EBITDA | 212 | 210 | 98 | -9 | -191 |
| Depreciation & amort. | -0 | -0 | -11 | -0 | -0 |
| EBIT | 212 | 210 | 87 | -9 | -191 |
| Net financials | -10 | -3 | 1 | -13 | 0 |
| Profit before tax | 203 | 206 | 87 | -22 | -190 |
| Tax | 48 | 49 | 21 | -1 | -36 |
| Net profit | 154 | 157 | 66 | -21 | -154 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.379 | 2.064 | 1.866 | 1.928 | 1.610 |
| Equity | 1.241 | 1.398 | 1.200 | 1.179 | 970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.119 | 647 | 649 | 732 | 641 |
| Total debt | 1.119 | 647 | 649 | 732 | 641 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LC Founder | Founder | 2002 |
TW Founder | Founder | 2002 |
| Former (1) | ||
SH | Audit | 2002 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Deputy Chairman | 2002 – 2015 | |
| Board of Directors | 2003 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Leon Christiansen | Founder | 0 companies |
| Svend Høgsberg Kristensen | Audit | 0 companies |
| Torben Weidich | Founder | 0 companies |
| Sisse Fehmerling | Deputy Chairman | 0 companies |
| Søren Lund | Board of Directors | 0 companies |