| Revenue | DKK -65K | -17% |
| EBITDA | DKK -235K | -35% |
| Net profit | DKK -38K | -119% |
| Total assets | DKK 4,7M | -3% |
| Equity | DKK 4,6M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.052 | 853 | 1.284 | 1.296 | 1.420 | 1.155 | 928 | 1.066 | 1.498 | 1.272 | -92 | -78 | -65 |
| Staff expenses | -675 | -767 | -672 | -509 | -500 | -478 | -275 | -261 | -185 | -332 | -241 | -171 | -169 |
| EBITDA | 203 | 19 | 612 | 787 | 921 | 677 | 653 | 805 | 1.313 | 689 | 192 | -173 | -235 |
| Depreciation & amort. | -52 | -17 | -4 | -5 | -5 | -3 | -0 | -5 | -94 | -22 | -11 | -11 | -11 |
| EBIT | 151 | 2 | 608 | 782 | 916 | 674 | 653 | 800 | 1.219 | 667 | 181 | -184 | -246 |
| Net financials | 47 | 76 | 66 | 136 | 47 | 146 | -194 | 434 | 330 | 588 | -855 | 428 | 434 |
| Profit before tax | 197 | 70 | 608 | 782 | 916 | 674 | 653 | 1.233 | 1.549 | 1.255 | -675 | 244 | 189 |
| Tax | 60 | -34 | 168 | 215 | 214 | 183 | 99 | 276 | 344 | 288 | 262 | 38 | 227 |
| Net profit | 138 | 113 | 506 | 702 | 748 | 637 | 360 | 958 | 1.206 | 967 | -937 | 206 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 754 | 846 | 1.441 | 1.964 | 2.514 | 3.075 | 3.198 | 4.626 | 5.500 | 6.273 | 4.812 | 4.830 | 4.666 |
| Equity | 543 | 559 | 966 | 1.569 | 2.216 | 2.750 | 3.004 | 3.853 | 4.948 | 5.803 | 4.708 | 4.796 | 4.636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 287 | 475 | 395 | 297 | 325 | 194 | 731 | 492 | 470 | 104 | 33 | 30 |
| Total debt | 211 | 287 | 475 | 395 | 297 | 325 | 194 | 731 | 492 | 470 | 104 | 33 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|