| Revenue | DKK -23K | +1% |
| EBITDA | DKK -23K | -1% |
| Net profit | DKK 154 | -65% |
| Total assets | DKK 407K | -1% |
| Equity | DKK 399K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | -13 | -39 | -41 | -13 | -39 | -26 | -27 | -16 | -16 | -18 | -34 | -23 | -23 |
| Staff expenses | -33 | -36 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -91 | -49 | 57 | -41 | -13 | -39 | -26 | -27 | -16 | -16 | -18 | -34 | -23 | -23 |
| Depreciation & amort. | 7 | -7 | 56 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -97 | -56 | 1 | -41 | -13 | -39 | -26 | -27 | -16 | -16 | -18 | -34 | -23 | -23 |
| Net financials | 20 | 40 | 47 | -19 | 5 | 1 | 1 | -27 | -11 | 19 | 25 | 19 | 23 | 23 |
| Profit before tax | -77 | -16 | 54 | -5 | -8 | -38 | -25 | -54 | -26 | 3 | 7 | -15 | 0 | 0 |
| Tax | -9 | -12 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -68 | -4 | 61 | -5 | -8 | -38 | -25 | -54 | -26 | 3 | 7 | -15 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.587 | 1.500 | 687 | 621 | 604 | 521 | 500 | 445 | 434 | 422 | 425 | 432 | 413 | 407 |
| Equity | 653 | 599 | 609 | 605 | 547 | 509 | 484 | 430 | 403 | 407 | 413 | 398 | 399 | 399 |
| Long-term debt | 841 | 815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 80 | 78 | 16 | 57 | 13 | 16 | 15 | 30 | 16 | 11 | 34 | 15 | 9 |
| Total debt | 915 | 895 | 78 | 16 | 57 | 13 | 16 | 15 | 30 | 16 | 11 | 34 | 15 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WE | Audit | 1976 | — | — |
CP | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| Wilhelm Eduard Bahnsen | Audit | 0 companies |
| Christian Paulsen Petersen | Audit | 0 companies |