| Revenue | DKK -31K | -11% |
| EBITDA | DKK -31K | +11% |
| Net profit | DKK 820K | -7% |
| Total assets | DKK 11M | +34% |
| Equity | DKK 8,4M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 885 | 1.128 | 1.016 | 1.052 | 451 | -80 | -66 | -82 | -148 | -32 | -38 | -35 | -31 |
| Staff expenses | -610 | -652 | -532 | -634 | -559 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 274 | 475 | 484 | 419 | -179 | -59 | -66 | -82 | -148 | -32 | -38 | -35 | -31 |
| Depreciation & amort. | 62 | -79 | -62 | -47 | -6 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 213 | 396 | 422 | 372 | -185 | -87 | -66 | -82 | -148 | -32 | -38 | -35 | -31 |
| Net financials | 78 | 296 | 141 | 212 | 307 | 407 | 1.973 | 1.602 | 478 | 1.389 | -906 | 919 | 1.026 |
| Profit before tax | 290 | 692 | 563 | 583 | 122 | 320 | 1.907 | 1.520 | 319 | 1.357 | -944 | 884 | 995 |
| Tax | 78 | 174 | 147 | 139 | 28 | 61 | 9 | 235 | 72 | 299 | -0 | -0 | 175 |
| Net profit | 212 | 518 | 415 | 445 | 94 | 259 | 1.898 | 1.285 | 247 | 1.058 | -944 | 884 | 820 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.398 | 2.912 | 2.995 | 3.178 | 2.866 | 3.006 | 5.917 | 7.281 | 7.409 | 8.631 | 7.346 | 8.209 | 11.022 |
| Equity | 1.553 | 1.975 | 2.294 | 2.654 | 2.663 | 2.922 | 5.776 | 6.952 | 7.089 | 8.034 | 6.975 | 7.743 | 8.441 |
| Long-term debt | 600 | 572 | 188 | 96 | 85 | 60 | 110 | 110 | 249 | 332 | 355 | 451 | 554 |
| Short-term debt | 245 | 361 | 512 | 415 | 118 | 25 | 31 | 219 | 71 | 266 | 15 | 15 | 2.027 |
| Total debt | 845 | 933 | 700 | 511 | 203 | 85 | 141 | 329 | 320 | 598 | 370 | 466 | 2.581 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|