| Revenue | DKK 6,2M | +21% |
| EBITDA | DKK 382K | +7% |
| Net profit | DKK 177K | +8% |
| Total assets | DKK 6,4M | -2% |
| Equity | DKK 2,6M | +7% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.039 | 4.089 | 4.445 | 4.143 | 4.291 | 3.910 | 4.423 | 4.123 | 4.386 | 5.823 | 6.147 | 5.597 | 5.123 | 6.207 |
| Staff expenses | -3.049 | -3.043 | -3.883 | -3.673 | -3.427 | -3.548 | -3.921 | -3.847 | -4.064 | -5.260 | -5.448 | -5.160 | -4.764 | -5.825 |
| EBITDA | 990 | 1.046 | 563 | 470 | 865 | 362 | 501 | 276 | 322 | 562 | 699 | 436 | 359 | 382 |
| Depreciation & amort. | -156 | -61 | -25 | -25 | -23 | -21 | -20 | -15 | -17 | -20 | -29 | -35 | -37 | -31 |
| EBIT | 834 | 986 | 537 | 445 | 841 | 341 | 481 | 261 | 305 | 543 | 670 | 402 | 321 | 351 |
| Net financials | -308 | -279 | -273 | -255 | -243 | -183 | -183 | -186 | -203 | -87 | -69 | -83 | -98 | -98 |
| Profit before tax | 526 | 706 | 265 | 190 | 598 | 159 | 298 | 75 | 103 | 456 | 601 | 318 | 223 | 253 |
| Tax | 131 | 173 | 61 | 47 | 128 | 36 | 86 | 22 | 30 | 113 | 139 | 74 | 60 | 76 |
| Net profit | 395 | 534 | 203 | 143 | 470 | 123 | 212 | 53 | 73 | 343 | 462 | 244 | 163 | 177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.582 | 6.655 | 6.574 | 6.077 | 6.202 | 6.205 | 6.439 | 5.761 | 6.339 | 7.952 | 6.519 | 6.294 | 6.553 | 6.418 |
| Equity | 662 | 946 | 899 | 1.043 | 1.362 | 1.185 | 1.328 | 1.244 | 1.267 | 1.560 | 2.022 | 2.266 | 2.429 | 2.606 |
| Long-term debt | 4.020 | 3.758 | 3.481 | 3.138 | 3.073 | 2.941 | 2.858 | 2.585 | 2.316 | 2.010 | 1.567 | 1.435 | 1.281 | 1.128 |
| Short-term debt | 1.899 | 1.914 | 2.117 | 1.776 | 1.615 | 1.894 | 2.033 | 1.698 | 2.492 | 4.064 | 2.580 | 2.213 | 2.434 | 2.236 |
| Total debt | 5.919 | 5.672 | 5.599 | 4.915 | 4.688 | 4.835 | 4.891 | 4.283 | 4.808 | 6.074 | 4.147 | 3.647 | 3.715 | 3.364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Founder | Founder | 2002 | — | — |
RA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROBERT SVENSSON ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rune Allan Svensson | Founder | 0 companies |
| Robert Allan Svensson | Management | 0 companies |