| Revenue | DKK 4M | +45% |
| EBITDA | DKK 1,5M | +148% |
| Net profit | DKK 975K | +165% |
| Total assets | DKK 2,5M | +55% |
| Equity | DKK 1,5M | +70% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.998 | 2.032 | 2.492 | 2.759 | 3.992 |
| Staff expenses | -1.479 | -1.563 | -1.734 | -2.170 | -2.533 |
| EBITDA | 519 | 469 | 758 | 589 | 1.459 |
| Depreciation & amort. | -78 | -98 | -109 | -103 | -207 |
| EBIT | 441 | 371 | 650 | 486 | 1.253 |
| Net financials | -7 | -11 | 2 | -11 | -1 |
| Profit before tax | 434 | 360 | 652 | 475 | 1.251 |
| Tax | 96 | 79 | 142 | 106 | 276 |
| Net profit | 339 | 280 | 510 | 369 | 975 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.750 | 1.387 | 1.719 | 1.618 | 2.504 |
| Equity | 839 | 781 | 1.012 | 870 | 1.477 |
| Long-term debt | 57 | 59 | 0 | 20 | 20 |
| Short-term debt | 817 | 522 | 691 | 720 | 1.002 |
| Total debt | 874 | 580 | 691 | 739 | 1.022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AK Management | Management | 2021 |
HN Founder | Founder | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kastrup Moritz Sørensen | Management | 0 companies |
| Henning Nielsen Lind | Founder | 0 companies |
| Henny Lind | Board of Directors | 0 companies |
| Karina Vibholm Lind | Board of Directors | 0 companies |
| Kenn Lind | Chairman | 0 companies |