| Revenue | DKK 49K | -9% |
| EBITDA | DKK 49K | -9% |
| Net profit | DKK 465K | +189% |
| Total assets | DKK 3,5M | +7% |
| Equity | DKK 1,8M | +23% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | -24 | 168 | 387 | 383 | 480 | 242 | 88 | 119 | 54 | 49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 89 | -24 | 168 | 387 | 383 | 480 | 242 | 88 | 119 | 54 | 49 |
| Depreciation & amort. | 12 | 15 | -15 | -15 | -15 | -15 | -15 | -24 | -32 | -38 | -38 |
| EBIT | 77 | -39 | 153 | 371 | 368 | 465 | 227 | 64 | 87 | 16 | 11 |
| Net financials | -7 | -163 | 7 | 205 | 219 | 357 | 151 | 120 | 234 | 138 | 444 |
| Profit before tax | 23 | -83 | 105 | 323 | 328 | 426 | 205 | 41 | 320 | 154 | 456 |
| Tax | -4 | 8 | 11 | 16 | 16 | 8 | 8 | -22 | 13 | -7 | -9 |
| Net profit | 27 | -91 | 94 | 307 | 312 | 419 | 197 | 63 | 307 | 161 | 465 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.726 | 2.483 | 2.498 | 2.849 | 3.076 | 2.982 | 3.076 | 3.060 | 3.261 | 3.252 | 3.495 |
| Equity | 660 | 468 | 463 | 670 | 874 | 1.182 | 1.266 | 1.215 | 1.404 | 1.443 | 1.772 |
| Long-term debt | 1.797 | 1.741 | 1.280 | 1.625 | 1.230 | 1.303 | 1.280 | 1.303 | 1.303 | 1.267 | 1.208 |
| Short-term debt | 269 | 274 | 756 | 554 | 973 | 498 | 530 | 543 | 555 | 542 | 515 |
| Total debt | 2.067 | 2.015 | 2.036 | 2.179 | 2.202 | 1.800 | 1.810 | 1.846 | 1.858 | 1.810 | 1.723 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|