| Revenue | DKK 465K | -1% |
| EBITDA | DKK -31K | +69% |
| Net profit | DKK -23K | +68% |
| Total assets | DKK 1,3M | -9% |
| Equity | DKK 969K | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 292 | 380 | 451 | 458 | 530 | 591 | 635 | 722 | 774 | 673 | 566 | 471 | 465 |
| Staff expenses | -374 | -270 | -290 | -381 | -386 | -478 | -495 | -514 | -494 | -452 | -641 | -298 | -570 | -496 |
| EBITDA | -38 | 21 | 89 | 69 | 72 | 52 | 96 | 120 | 228 | 322 | 32 | 268 | -99 | -31 |
| Depreciation & amort. | -9 | -9 | -9 | -8 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | 12 | 80 | 61 | 69 | 52 | 96 | 120 | 228 | 322 | 32 | 268 | -99 | -31 |
| Net financials | -9 | -10 | -6 | 1 | 4 | 5 | 6 | 7 | 1 | -1 | 3 | 7 | 16 | 2 |
| Profit before tax | -28 | 2 | 251 | 286 | 74 | 57 | 102 | 127 | 230 | 321 | 35 | 275 | -83 | -26 |
| Tax | 14 | 1 | 19 | 16 | 16 | 13 | 22 | 28 | 62 | 71 | 8 | 60 | -12 | -3 |
| Net profit | -42 | 1 | 232 | 270 | 58 | 44 | 80 | 99 | 167 | 250 | 27 | 214 | -71 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.055 | 813 | 946 | 674 | 701 | 761 | 931 | 947 | 1.227 | 1.130 | 1.293 | 1.655 | 1.458 | 1.333 |
| Equity | 319 | 321 | 376 | 423 | 481 | 525 | 605 | 704 | 571 | 821 | 848 | 1.063 | 991 | 969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 736 | 493 | 570 | 251 | 220 | 236 | 326 | 243 | 656 | 309 | 445 | 592 | 466 | 364 |
| Total debt | 736 | 493 | 570 | 251 | 220 | 236 | 326 | 243 | 656 | 309 | 445 | 592 | 466 | 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Audit | Audit | 2002 | — | — |
BR Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BR INVEST ÅRHUS ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bering | Audit | 0 companies |
| Bettina Rasmussen | Management | 0 companies |