| Revenue | DKK 3K | -116% |
| EBITDA | DKK 3K | +116% |
| Net profit | DKK 3K | +114% |
| Total assets | DKK 25K | -22% |
| Equity | DKK 25K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.667 | 4.834 | 4.711 | 4.528 | -87 | -3 | -7 | -21 | 3 |
| Staff expenses | -3.741 | -3.869 | -3.798 | -3.594 | -210 | -0 | -0 | -0 | -0 |
| EBITDA | 926 | 965 | 913 | 935 | 3.500 | -3 | -7 | -21 | 3 |
| Depreciation & amort. | -201 | -80 | -105 | -105 | 1.898 | -0 | -0 | -0 | -0 |
| EBIT | 725 | 885 | 809 | 830 | 1.602 | -3 | -7 | -21 | 3 |
| Net financials | -122 | -171 | -165 | -186 | -221 | 3 | -0 | -1 | -0 |
| Profit before tax | 604 | 714 | 644 | 644 | 1.381 | -0 | -7 | -22 | 3 |
| Tax | 147 | 209 | 150 | 199 | 694 | -0 | -0 | -0 | -0 |
| Net profit | 456 | 504 | 494 | 445 | 687 | -0 | -7 | -22 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.000 | 6.022 | 5.467 | 5.444 | 837 | 64 | 56 | 32 | 25 |
| Equity | 1.235 | 1.019 | 1.213 | 1.408 | 145 | 51 | 43 | 22 | 25 |
| Long-term debt | 3.076 | 3.053 | 2.616 | 1.906 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.607 | 1.895 | 1.589 | 2.083 | 692 | 13 | 13 | 10 | 0 |
| Total debt | 4.683 | 4.948 | 4.205 | 3.989 | 692 | 13 | 13 | 10 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Audit | Audit | 2002 | — | — |
IE Management | Management | 2002 | — | — |
PA Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IB NIELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
JAN KRISTENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Rahbek | Audit | 0 companies |
| Ib Egenhardt Nielsen | Management | 0 companies |
| Peter Agentoft Nielsen | Unofficial title | 0 companies |
| Jytte Marie Aagesen | Board of Directors | 0 companies |
| Anne Marie Seiger | Chairman | 0 companies |
| Susanne Bach Bogar | Board of Directors | 0 companies |
| Jan Kristensen | Chairman | 0 companies |
| Bente Nielsen | Board of Directors | 0 companies |