| Revenue | DKK -220K | +190% |
| EBITDA | DKK -656K | -704% |
| Net profit | DKK -29K | -29% |
| Total assets | DKK 42,5M | +8% |
| Equity | DKK 28,5M | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 272 | 15 | 39 | -76 | -220 |
| Staff expenses | -15 | -405 | -17 | -6 | -435 |
| EBITDA | 257 | -390 | 22 | -82 | -656 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 257 | -390 | 22 | -82 | -656 |
| Net financials | 10.023 | -930 | -747 | 59 | 627 |
| Profit before tax | 10.279 | -1.320 | -725 | -22 | -29 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10.280 | -1.320 | -725 | -22 | -29 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33.996 | 36.720 | 38.286 | 39.386 | 42.470 |
| Equity | 30.636 | 29.317 | 28.592 | 28.569 | 28.541 |
| Long-term debt | 3.027 | 7.203 | 9.555 | 10.551 | 13.263 |
| Short-term debt | 333 | 201 | 140 | 265 | 667 |
| Total debt | 3.360 | 7.404 | 9.695 | 10.816 | 13.929 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2002 | |
| Individual | 50–66.65% | 50–66.65% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Sidenius | Board of Directors | 0 companies |