| Revenue | DKK -3K | -103% |
| EBITDA | DKK -3K | -106% |
| Net profit | DKK -6K | +97% |
| Total assets | DKK 286K | +3% |
| Equity | DKK -1,8M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.023 | 1.179 | 849 | 980 | 1.129 | 746 | 575 | 405 | 151 | 137 | 110 | 101 | -3 |
| Staff expenses | -231 | -279 | -461 | -495 | -495 | -172 | -152 | -243 | -131 | -0 | -193 | -51 | -0 |
| EBITDA | 620 | 700 | 350 | 486 | 627 | 574 | 423 | 163 | 239 | 331 | 143 | 50 | -3 |
| Depreciation & amort. | 6 | -8 | -0 | -24 | -7 | -28 | -28 | -28 | -28 | -28 | -4 | -7 | -0 |
| EBIT | 614 | 692 | 350 | 462 | 620 | 546 | 395 | 135 | 211 | 303 | 139 | 43 | -3 |
| Net financials | -571 | -152 | -35 | -756 | -188 | -147 | -146 | -56 | -45 | 4 | -49 | -194 | -2 |
| Profit before tax | 43 | 540 | 315 | -294 | 432 | 399 | 249 | 78 | 166 | 307 | 91 | -152 | -5 |
| Tax | -0 | 51 | -51 | -0 | -0 | -44 | 56 | 20 | 41 | 61 | 24 | 11 | 1 |
| Net profit | 43 | 489 | 367 | -294 | 432 | 443 | 193 | 59 | 125 | 246 | 66 | -163 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 677 | 711 | 881 | 209 | 375 | 316 | 296 | 275 | 218 | 771 | 520 | 278 | 286 |
| Equity | -3.761 | -3.272 | -2.906 | -3.200 | -2.768 | -2.325 | -2.132 | -2.073 | -1.948 | -1.702 | -1.635 | -1.798 | -1.803 |
| Long-term debt | 2.863 | 2.659 | 2.073 | 0 | 1.783 | 1.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.575 | 1.325 | 1.713 | 1.511 | 1.360 | 1.029 | 2.424 | 2.347 | 2.166 | 2.473 | 2.155 | 2.076 | 2.089 |
| Total debt | 4.438 | 3.983 | 3.786 | 3.409 | 3.143 | 2.640 | 2.424 | 2.347 | 2.166 | 2.473 | 2.155 | 2.076 | 2.089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Leth Andersen | Audit | 0 companies |