| Revenue | DKK 1,7M | +33% |
| EBITDA | DKK 170K | -48% |
| Net profit | DKK 82K | -67% |
| Total assets | DKK 2,4M | +52% |
| Equity | DKK 640K | +15% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 33 | -12 | -300 | 0 | 1.850 | 1.281 | 1.710 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.659 | -958 | -1.540 |
| EBITDA | 33 | -12 | -376 | 0 | 190 | 323 | 170 |
| Depreciation & amort. | -46 | -32 | -20 | -0 | -0 | -0 | -64 |
| EBIT | -13 | -44 | -395 | 0 | 190 | 323 | 105 |
| Net financials | -0 | -0 | -2 | 0 | 0 | 0 | 0 |
| Profit before tax | -13 | -44 | -397 | 0 | 190 | 323 | 105 |
| Tax | -0 | -0 | -0 | -0 | 42 | 71 | 23 |
| Net profit | -13 | -44 | -397 | 0 | 149 | 252 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 461 | 416 | 16 | 50 | 978 | 1.590 | 2.415 |
| Equity | 450 | 406 | 9 | 50 | 306 | 558 | 640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 7 | 0 | 673 | 1.032 | 1.775 |
| Total debt | 10 | 10 | 7 | 0 | 673 | 1.032 | 1.775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
CJ Management | Management | 2002 | — | — |
MW Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Blom | Chief Executive Officer | 0 companies |
| Claus Jørgen Bork | Management | 0 companies |
| Mohamad Wehbe Abdul-Fattah | Management | 0 companies |
| Peer Michael Krogh | Board of Directors | 0 companies |
| Lars Blom | Board of Directors | 0 companies |