| Revenue | DKK 6,9M | -8% |
| EBITDA | DKK 2,6M | -17% |
| Net profit | DKK 2M | -16% |
| Total assets | DKK 2,7M | -27% |
| Equity | DKK 1,3M | -4% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.261 | 2.905 | 6.511 | 7.459 | 6.869 |
| Staff expenses | -3.877 | -2.955 | -3.686 | -4.298 | -4.246 |
| EBITDA | 2.385 | -50 | 2.825 | 3.161 | 2.624 |
| Depreciation & amort. | -10 | -15 | -15 | -15 | -17 |
| EBIT | 2.375 | -66 | 2.810 | 3.146 | 2.607 |
| Net financials | -31 | -8 | -3 | -2 | 28 |
| Profit before tax | 2.344 | -74 | 2.806 | 3.144 | 2.635 |
| Tax | 530 | -13 | 637 | 702 | 593 |
| Net profit | 1.814 | -61 | 2.169 | 2.442 | 2.042 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.134 | 567 | 4.322 | 3.731 | 2.712 |
| Equity | 1.939 | 64 | 2.234 | 1.376 | 1.318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.193 | 502 | 2.086 | 2.354 | 1.389 |
| Total debt | 1.193 | 502 | 2.086 | 2.354 | 1.389 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
SB Audit | Audit | 2002 – 2005 |
KH Management | Management | 2002 – 2022 |
MH Management | Management | 2002 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Henriksen | Chief Executive Officer | 0 companies |
| Steen Bryde | Audit | 0 companies |
| Kim Holm | Management | 0 companies |
| Morten Hauberg-Tychsen | Management | 0 companies |