| Revenue | DKK 27,8M | +59% |
| EBITDA | DKK 15,4M | +125% |
| Net profit | DKK 7,1M | +317% |
| Total assets | DKK 183,7M | +0% |
| Equity | DKK 97,4M | +8% |
| Employees | 42 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32.124 | 41.075 | 18.993 | 17.447 | 27.788 |
| Staff expenses | -11.284 | -13.460 | -12.049 | -10.566 | -12.264 |
| EBITDA | 20.671 | 27.425 | 6.651 | 6.834 | 15.373 |
| Depreciation & amort. | -5.829 | -4.786 | -4.646 | -4.378 | -4.629 |
| EBIT | 14.842 | 22.639 | 2.005 | 2.456 | 10.744 |
| Net financials | -6 | 655 | 6.174 | -566 | -1.278 |
| Profit before tax | 14.836 | 23.294 | 8.179 | 1.890 | 9.466 |
| Tax | 2.030 | 5.678 | 1.951 | 184 | 2.353 |
| Net profit | 12.806 | 17.616 | 6.228 | 1.706 | 7.113 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 149.009 | 179.065 | 178.808 | 183.487 | 183.662 |
| Equity | 70.004 | 86.125 | 92.197 | 90.302 | 97.416 |
| Long-term debt | 65.383 | 74.381 | 71.048 | 75.820 | 70.531 |
| Short-term debt | 8.907 | 12.386 | 11.302 | 13.079 | 10.542 |
| Total debt | 74.289 | 86.766 | 82.350 | 88.899 | 81.073 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BH Management | Management | 2002 |
| Former (2) | ||
PH Audit | Audit | 2002 – 2003 |
HA | Audit | 2003 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2002 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Høj | Audit | 0 companies |
| Hedens Agrorådgivning I/S | Audit | 0 companies |
| Bertel Hestbjerg | Management | 0 companies |
| Bo Søren Larsen | Board of Directors | 0 companies |