| Revenue | DKK 10,2M | — |
| EBITDA | DKK 200K | — |
| Net profit | DKK 154K | — |
| Total assets | DKK 2,9M | -82% |
| Equity | DKK 2,6M | +351% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 27.317 | 27.833 | 0 | 10.236 |
| Staff expenses | -3.401 | -3.528 | -0 | -2.500 |
| EBITDA | 3.753 | 4.002 | 0 | 200 |
| Depreciation & amort. | 199 | 235 | -0 | -0 |
| EBIT | 3.554 | 3.767 | 0 | 200 |
| Net financials | 146 | 87 | 0 | 98 |
| Profit before tax | 2.500 | 2.930 | 0 | 298 |
| Tax | 496 | 781 | -0 | 144 |
| Net profit | 2.004 | 2.149 | 0 | 154 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 17.896 | 16.607 | 16.607 | 2.921 |
| Equity | -3.178 | -1.029 | -1.029 | 2.579 |
| Long-term debt | 6.003 | 5.925 | 5.925 | 0 |
| Short-term debt | 15.072 | 11.711 | 11.711 | 342 |
| Total debt | 21.075 | 17.636 | 17.636 | 342 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EE Management | Management | 2002 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2002 – 2013 | |
| Board of Directors | 2002 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Engholm Poulsen | Management | 0 companies |
| Mette Møller Poulsen | Board of Directors | 0 companies |
| Mia Poulsen | Board of Directors | 0 companies |
| Sigrid Møller Poulsen | Board of Directors | 0 companies |