| Revenue | DKK -20K | +21% |
| EBITDA | DKK -20K | -21% |
| Net profit | DKK -155 | +100% |
| Total assets | DKK 2,3M | -5% |
| Equity | DKK 1,5M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -15 | -14 | -11 | -45 | -17 | -17 | -16 | -19 | -25 | -16 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 7 | 7 | -15 | -14 | -11 | -45 | -17 | -17 | -16 | -19 | -25 | -16 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 7 | 7 | -15 | -14 | -11 | -45 | -17 | -17 | -16 | -19 | -25 | -16 | -20 |
| Net financials | -10 | 37 | 880 | 1.083 | 557 | 335 | 904 | 468 | 428 | 208 | 440 | 203 | -583 | 11 |
| Profit before tax | -13 | 30 | 873 | 1.068 | 543 | 324 | 860 | 451 | 411 | 191 | 421 | 178 | -599 | -8 |
| Tax | 2 | -2 | -2 | -2 | 1 | 2 | -6 | -8 | -10 | -9 | -6 | -7 | -6 | -8 |
| Net profit | -15 | 32 | 875 | 1.070 | 542 | 322 | 866 | 460 | 420 | 200 | 426 | 185 | -593 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243 | 285 | 1.188 | 1.784 | 2.093 | 1.748 | 2.265 | 2.751 | 3.073 | 3.105 | 3.142 | 3.096 | 2.461 | 2.338 |
| Equity | 11 | 43 | 918 | 1.618 | 1.825 | 1.361 | 1.827 | 2.181 | 2.493 | 2.583 | 2.446 | 2.441 | 1.731 | 1.528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 232 | 241 | 270 | 166 | 268 | 386 | 437 | 570 | 579 | 522 | 696 | 655 | 731 | 810 |
| Total debt | 232 | 241 | 270 | 166 | 268 | 386 | 437 | 570 | 579 | 522 | 696 | 655 | 731 | 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2007 | — | — |
LS Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Lene Seested Johansen | Management | 0 companies |