| Revenue | DKK -27K | +3% |
| EBITDA | DKK -27K | -3% |
| Net profit | DKK 431K | -26% |
| Total assets | DKK 5,2M | -3% |
| Equity | DKK 5,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -16 | -17 | -21 | -19 | -20 | -14 | -25 | -24 | -25 | -25 | -26 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -16 | -17 | -21 | -19 | -20 | -14 | -25 | -24 | -25 | -25 | -26 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -16 | -17 | -21 | -19 | -20 | -14 | -25 | -24 | -25 | -25 | -26 | -27 |
| Net financials | 258 | 215 | 272 | 284 | 405 | 572 | -63 | 579 | 565 | 687 | -946 | 774 | 579 |
| Profit before tax | 244 | 199 | 255 | 262 | 387 | 552 | -77 | 554 | 541 | 663 | -971 | 748 | 553 |
| Tax | 39 | -5 | 35 | 15 | 42 | 48 | -17 | 122 | 119 | 147 | -212 | 165 | 121 |
| Net profit | 205 | 204 | 220 | 247 | 345 | 504 | -60 | 432 | 421 | 516 | -758 | 583 | 431 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.768 | 3.743 | 3.848 | 4.109 | 4.274 | 4.651 | 4.402 | 4.759 | 5.111 | 5.635 | 4.835 | 5.396 | 5.215 |
| Equity | 3.629 | 3.719 | 3.824 | 3.954 | 4.179 | 4.561 | 4.377 | 4.682 | 4.973 | 5.356 | 4.463 | 4.908 | 5.196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 24 | 24 | 155 | 95 | 90 | 25 | 77 | 138 | 279 | 372 | 488 | 19 |
| Total debt | 139 | 24 | 24 | 155 | 95 | 90 | 25 | 77 | 138 | 279 | 372 | 488 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2026 | |
| Individual | 33.3% | 33.3% | 2026 | |
| Individual | 15.0% | 15.0% | 2005 |
| Person | Role here | Other companies |
|---|