| Revenue | DKK 0 | — |
| EBITDA | DKK -152K | -121% |
| Net profit | DKK 1M | -40% |
| Total assets | DKK 7M | -15% |
| Equity | DKK 7M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -10 | -5 | -9 | -10 | -8 | -13 | -13 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -50 | -50 | -50 | -50 |
| EBITDA | -7 | -5 | -10 | -5 | 18 | -10 | -8 | -13 | -13 | -62 | -67 | -69 | -69 | -152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -10 | -5 | 18 | -10 | -8 | -13 | -13 | -62 | -67 | -69 | -69 | -152 |
| Net financials | 463 | 489 | 328 | 190 | 493 | 586 | 369 | 702 | 877 | 964 | 867 | 1.198 | 1.856 | 1.097 |
| Profit before tax | 456 | 484 | 319 | 185 | 511 | 576 | 361 | 689 | 864 | 901 | 800 | 1.129 | 1.787 | 944 |
| Tax | 12 | 10 | 7 | 6 | 13 | 12 | -2 | -4 | 19 | 21 | -37 | 16 | 86 | -79 |
| Net profit | 444 | 474 | 311 | 179 | 498 | 564 | 363 | 692 | 845 | 880 | 837 | 1.113 | 1.701 | 1.024 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.353 | 3.600 | 3.653 | 3.607 | 3.938 | 4.401 | 4.359 | 4.865 | 5.595 | 5.799 | 6.063 | 6.723 | 8.250 | 7.015 |
| Equity | 3.111 | 3.360 | 3.406 | 3.435 | 3.832 | 4.396 | 4.354 | 4.846 | 5.584 | 5.764 | 6.051 | 6.714 | 8.186 | 7.009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 242 | 239 | 247 | 172 | 106 | 5 | 5 | 19 | 12 | 35 | 12 | 9 | 65 | 6 |
| Total debt | 242 | 239 | 247 | 172 | 106 | 5 | 5 | 19 | 12 | 35 | 12 | 9 | 65 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |