| Revenue | — | — |
| EBITDA | DKK -4K | -10% |
| Net profit | DKK 352K | +11% |
| Total assets | DKK 1,2M | -14% |
| Equity | DKK 1,2M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -4 | -5 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -5 | -4 | -4 | -4 | -5 | -1 | -7 | -3 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -5 | -4 | -4 | -4 | -5 | -1 | -7 | -3 | -4 | -4 |
| Net financials | 218 | -61 | -277 | -227 | 198 | 455 | 116 | -81 | 301 | 236 | 2 | 315 | 355 |
| Profit before tax | 215 | -65 | -280 | -232 | 195 | 452 | 112 | -86 | 300 | 229 | -0 | 311 | 351 |
| Tax | -5 | -1 | -0 | -0 | -0 | -8 | -1 | -0 | -4 | -5 | -5 | -5 | -1 |
| Net profit | 220 | -63 | -280 | -232 | 195 | 459 | 113 | -86 | 304 | 233 | 5 | 316 | 352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 676 | 507 | 253 | 22 | 216 | 714 | 869 | 701 | 1.029 | 1.279 | 1.161 | 1.403 | 1.205 |
| Equity | 329 | 265 | -15 | -247 | -52 | 407 | 521 | 434 | 739 | 859 | 750 | 948 | 1.178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 348 | 242 | 268 | 268 | 268 | 306 | 348 | 266 | 290 | 420 | 411 | 455 | 27 |
| Total debt | 348 | 242 | 268 | 268 | 268 | 306 | 348 | 266 | 290 | 420 | 411 | 455 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|