| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -532 | +18% |
| Total assets | DKK 84K | -8% |
| Equity | DKK 84K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | -116 | -34 | 56 | -48 | 45 | 15 | -14 | 70 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 79 | -116 | -34 | 56 | -48 | 45 | 15 | -14 | 63 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 79 | -116 | -34 | 56 | -48 | 45 | 15 | -14 | 63 | 0 | 0 |
| Net financials | 4 | 1 | -2 | 0 | 0 | -0 | 0 | -0 | -0 | -1 | -1 |
| Profit before tax | 83 | -115 | -37 | 56 | -48 | 45 | 15 | -15 | 63 | -1 | -1 |
| Tax | 21 | -29 | -0 | 14 | -11 | 10 | 3 | -0 | -0 | -0 | -0 |
| Net profit | 62 | -87 | -37 | 41 | -38 | 35 | 12 | -15 | 63 | -1 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 64 | 74 | 135 | 97 | 138 | 150 | 85 | 157 | 92 | 84 |
| Equity | — | 35 | -1 | 40 | 2 | 37 | 49 | 34 | 97 | 92 | 84 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 29 | 75 | 95 | 94 | 101 | 101 | 51 | 60 | 0 | 0 |
| Total debt | 28 | 29 | 75 | 95 | 94 | 101 | 101 | 51 | 60 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Søren Kappelhøj | Audit | 0 companies |