| Revenue | DKK 1,4M | +56% |
| EBITDA | DKK 1,4M | -92% |
| Net profit | DKK -1,5M | -115% |
| Total assets | DKK 286,9M | +2% |
| Equity | DKK 101,4M | +41% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 595 | 894 | 1.242 | 913 | 1.425 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -865 | 14.169 | 15.960 | 17.601 | 1.425 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -865 | 14.169 | 15.960 | 17.601 | 1.425 |
| Net financials | -1.482 | 11.585 | 8.133 | 7.716 | -1.654 |
| Profit before tax | -2.347 | 11.011 | 7.929 | 7.981 | -229 |
| Tax | -780 | 2.422 | 18.608 | -2.059 | 1.254 |
| Net profit | -1.567 | 8.589 | -10.679 | 10.040 | -1.483 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 241.750 | 253.552 | 249.475 | 282.209 | 286.924 |
| Equity | 48.977 | 57.566 | 46.887 | 71.927 | 101.444 |
| Long-term debt | 0 | 0 | 0 | 0 | 183.880 |
| Short-term debt | 192.772 | 195.986 | 202.588 | 210.282 | 1.600 |
| Total debt | 192.772 | 195.986 | 202.588 | 210.282 | 185.480 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Management | Management | 2025 |
| Former (8) | ||
MV Management | Management | 2002 – 2004 |
MJ Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
LB Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
PL Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
KM Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
CT Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
SB Management | Management | 2004 – 2015 |
CR Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (10) | ||
| Chairman | 2002 – 2002 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2002 – 2014 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2025 – 2026 | |
| Chairman | 2017 – 2025 | |
| Board of Directors | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2011 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Velling Pedersen | Management | 0 companies |
| Marie Jacqueline Ginette Caniac | Chief Executive Officer | 0 companies |
| Louis Bonelli | Chief Executive Officer | 0 companies |
| Philippe Louis Pierre Grenet | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Claus Tüchsen | Chief Executive Officer | 0 companies |
| Lars Asger Enggaard | Management | 0 companies |
| Søren Brogaard Pedersen | Management | 0 companies |
| Christian Richardt Brewaeys | Chief Executive Officer | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Bjørn Allentoft | Chairman | 0 companies |
| Laurence Isabelle Weydert | Board of Directors | 0 companies |
| Lars Top Rud-Petersen | Board of Directors | 0 companies |
| Mads Skaaning Jensen | Board of Directors | 0 companies |
| Nikolaj Stampe | Chairman | 0 companies |
| Bjørn Tjaum | Board of Directors | 0 companies |
| Niels Victor Nielsen | Board of Directors | 0 companies |
| Jørgen Enggaard | Chairman | 0 companies |
| Anders Mejlholm Larsen | Board of Directors | 0 companies |
| Michael Nellemann Pedersen | Board of Directors | 0 companies |
| Brian Jensen | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |