| Revenue | DKK 3,3M | +28% |
| EBITDA | DKK 147K | +128% |
| Net profit | DKK 12K | +103% |
| Total assets | DKK 5,3M | -20% |
| Equity | DKK 1,3M | +1% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.623 | 2.812 | 2.196 | 2.067 | 3.900 | 3.212 | 2.847 | 2.956 | 2.787 | 3.047 | 2.854 | 2.573 | 3.293 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -6.727 | -7.511 | -7.788 | -7.610 | -8.746 | -8.819 | -10.416 | -9.725 |
| EBITDA | 284 | 137 | 154 | -555 | 1.122 | 358 | 150 | 31 | 218 | 388 | 379 | -519 | 147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 284 | 137 | 154 | -555 | 1.122 | 358 | 150 | 31 | 218 | 388 | 379 | -519 | 147 |
| Net financials | 709 | -96 | -99 | -70 | 15 | -35 | -18 | -9 | 11 | 19 | -1 | -62 | -127 |
| Profit before tax | 993 | 139 | 74 | -796 | 1.137 | 324 | 132 | 23 | 229 | 407 | 378 | -582 | 20 |
| Tax | 43 | -0 | -0 | -0 | 262 | 74 | 36 | 8 | 52 | 98 | 91 | -104 | 8 |
| Net profit | 950 | 40 | 55 | -625 | 875 | 250 | 96 | 15 | 177 | 308 | 287 | -478 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.704 | 6.274 | 5.547 | 4.275 | 5.703 | 5.641 | 5.368 | 5.401 | 7.211 | 9.589 | 7.177 | 6.588 | 5.286 |
| Equity | 1.852 | 1.042 | 1.097 | 472 | 1.347 | 1.597 | 1.693 | 1.707 | 1.885 | 2.193 | 1.780 | 1.303 | 1.315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.852 | 5.232 | 4.450 | 3.802 | 4.356 | 4.045 | 3.675 | 3.694 | 5.327 | 7.396 | 5.331 | 5.285 | 3.971 |
| Total debt | 4.852 | 5.232 | 4.450 | 3.802 | 4.356 | 4.045 | 3.675 | 3.694 | 5.327 | 7.396 | 5.331 | 5.285 | 3.971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2002 | — | — |
SE | Audit | 2002 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENDT BARSDAL HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Bendt Aage Barsdal | Management | 0 companies |
| Sten Ellegaard Munkøe | Audit | 0 companies |
| Christoffer Barsdal | Chief Executive Officer | 0 companies |
| Annette Barsdal | Board of Directors | 0 companies |
| Finn Barsdal | Board of Directors | 0 companies |