| Revenue | DKK -1,5M | +12% |
| EBITDA | DKK -1,9M | -33% |
| Net profit | DKK 19,6M | +219% |
| Total assets | DKK 133M | +8% |
| Equity | DKK 130,8M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -340 | -215 | -137 | -359 | 330 | 449 | 231 | -205 | -83 | -211 | -383 | -405 | -1.301 | -1.453 |
| Staff expenses | -0 | -0 | -0 | -319 | -571 | -757 | -851 | -175 | -274 | -147 | -137 | -1.010 | -150 | -480 |
| EBITDA | -340 | -215 | -137 | -1.074 | -241 | -308 | -620 | -380 | -357 | -358 | -520 | -1.415 | -1.451 | -1.933 |
| Depreciation & amort. | -32 | -32 | -32 | -32 | -0 | -0 | -0 | -73 | -103 | -103 | -117 | -155 | -152 | -147 |
| EBIT | -372 | -247 | -170 | -1.107 | -241 | -308 | -620 | -453 | -460 | -460 | -637 | -1.569 | -1.603 | -2.080 |
| Net financials | 2.688 | 3.529 | 2.946 | 3.860 | 788 | 4.728 | 28.820 | 16.706 | 2.848 | 80.135 | 11.075 | 5.512 | 9.017 | 22.796 |
| Profit before tax | 2.404 | 3.282 | 2.776 | 2.754 | 546 | 4.420 | 28.200 | 16.253 | 2.389 | 79.675 | 10.438 | 3.943 | 7.415 | 20.716 |
| Tax | 44 | -30 | -20 | -199 | -27 | -39 | -119 | -90 | -167 | -32 | 136 | 808 | 1.267 | 1.124 |
| Net profit | 2.360 | 3.312 | 2.796 | 2.953 | 574 | 4.459 | 28.319 | 16.342 | 2.555 | 79.707 | 10.302 | 3.135 | 6.148 | 19.592 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.166 | 15.529 | 17.969 | 17.343 | 13.035 | 16.545 | 37.303 | 51.093 | 50.749 | 128.747 | 124.055 | 118.518 | 122.697 | 132.983 |
| Equity | 13.583 | 15.095 | 14.141 | 15.276 | 12.849 | 15.868 | 36.487 | 48.330 | 48.635 | 123.843 | 122.145 | 116.279 | 120.177 | 130.769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.831 | 1.731 | 1.638 | 1.537 | 0 | 635 | 611 |
| Short-term debt | 584 | 434 | 3.828 | 2.068 | 186 | 296 | 386 | 768 | 214 | 3.267 | 259 | 2.068 | 1.632 | 1.326 |
| Total debt | 584 | 434 | 3.828 | 2.068 | 186 | 296 | 386 | 2.599 | 1.945 | 4.905 | 1.795 | 2.068 | 2.267 | 1.937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
LR | Chairman | 2025 | — | — |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MP RÅDGIVNING ApS | Company | 33.3% | 33.3% | 2002 |
MIKKEL JESPERSEN HOLDING ApS | Company | 33.3% | 33.3% | 2002 |
STELLA HOLDING ApS | Company | 33.3% | 33.3% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Pedersen | Chief Executive Officer | 0 companies |
| Mikkel Peter Jespersen | Board of Directors | 0 companies |
| Line Rix | Chairman | 0 companies |
| Rune Nygaard Bech Pedersen | Board of Directors | 0 companies |
| Pia Porse Wett Andersen | Board of Directors | 0 companies |
| Niels Hermansen | Chairman | 0 companies |
| Niels Appel | Board of Directors | 0 companies |
| Thomas Cordth | Board of Directors | 0 companies |