| Revenue | DKK -200K | -132% |
| EBITDA | DKK 265K | -65% |
| Net profit | DKK 20K | -94% |
| Total assets | DKK 12,8M | +5% |
| Equity | DKK 4,5M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 881 | -661 | 1.083 | 892 | 1.597 | 1.686 | 1.749 | 1.744 | 1.401 | 985 | 729 | 473 | 627 | -200 |
| Staff expenses | -0 | -0 | -71 | -122 | -123 | -122 | -120 | -123 | -122 | -122 | -141 | -125 | -125 | -122 |
| EBITDA | 881 | -660 | 1.012 | 770 | 839 | 1.241 | 931 | 1.335 | 4.157 | 2.055 | 181 | 826 | 763 | 265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 |
| EBIT | 881 | -661 | 1.012 | 770 | 839 | 1.241 | 931 | 1.335 | 4.157 | 2.055 | 181 | 826 | 761 | 265 |
| Net financials | -483 | -360 | -332 | -320 | -318 | -307 | -316 | -317 | -256 | -131 | -156 | -280 | -308 | 351 |
| Profit before tax | 398 | -184 | 679 | 450 | 521 | 933 | 615 | 1.018 | 3.901 | 1.924 | 24 | 546 | 453 | 29 |
| Tax | 108 | 59 | 166 | 85 | 176 | 205 | 135 | 224 | 693 | 320 | 5 | 120 | 100 | 8 |
| Net profit | 291 | -242 | 514 | 365 | 345 | 728 | 480 | 794 | 3.208 | 1.604 | 19 | 426 | 353 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.215 | 18.100 | 18.537 | 18.969 | 18.159 | 20.226 | 21.085 | 22.060 | 14.483 | 15.513 | 12.314 | 12.713 | 12.244 | 12.832 |
| Equity | 3.428 | 3.670 | 4.184 | 4.549 | 4.894 | 5.622 | 6.102 | 6.896 | 10.104 | 11.708 | 3.727 | 4.153 | 4.506 | 4.526 |
| Long-term debt | 9.968 | -9.666 | 9.601 | 9.538 | 7.714 | 8.619 | 8.618 | 8.437 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.819 | -4.764 | 4.752 | 4.882 | 5.532 | 5.943 | 6.364 | 6.727 | 4.379 | 3.805 | 8.587 | 8.560 | 7.738 | 8.305 |
| Total debt | 14.787 | -14.429 | 14.353 | 14.420 | 13.246 | 14.562 | 14.983 | 15.164 | 4.379 | 3.805 | 8.587 | 8.560 | 7.738 | 8.305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.K. KØLSEN HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Kjærgaard | Management | 0 companies |