| Revenue | DKK 68K | +33% |
| EBITDA | DKK 59K | +30% |
| Net profit | DKK 83K | -14% |
| Total assets | DKK 370K | +33% |
| Equity | DKK 342K | +32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -10 | -16 | 100 | 218 | 8 | 103 | 62 | 15 | 25 | 43 | 38 | 51 | 68 |
| Staff expenses | -6 | -0 | -0 | -65 | -181 | -91 | -96 | -72 | -19 | -29 | -19 | -24 | -6 | -9 |
| EBITDA | 118 | -10 | -16 | 35 | 36 | -84 | 6 | -10 | -3 | -3 | 24 | 14 | 45 | 59 |
| Depreciation & amort. | -58 | -0 | -0 | -0 | -0 | -9 | -4 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 60 | -10 | -16 | 35 | 36 | -92 | 2 | -10 | -3 | -3 | 24 | 14 | 45 | 59 |
| Net financials | -13 | -20 | 0 | 0 | -0 | -0 | -1 | -1 | -1 | -2 | -1 | 10 | 51 | 24 |
| Profit before tax | 47 | -30 | -16 | 35 | 36 | -92 | 1 | -11 | -4 | -5 | 22 | 24 | 96 | 83 |
| Tax | -1 | -0 | -0 | -0 | -28 | -20 | 0 | 48 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 48 | -30 | -16 | 35 | 64 | -72 | 1 | -59 | -4 | -5 | 22 | 24 | 96 | 83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 244 | 196 | 178 | 226 | 339 | 219 | 271 | 178 | 172 | 156 | 164 | 201 | 278 | 370 |
| Equity | 222 | 191 | 175 | 210 | 267 | 194 | 195 | 136 | 131 | 126 | 149 | 173 | 259 | 342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 5 | 3 | 16 | 72 | 24 | 76 | 43 | 41 | 29 | 16 | 28 | 19 | 28 |
| Total debt | 22 | 5 | 3 | 16 | 72 | 24 | 76 | 43 | 41 | 29 | 16 | 28 | 19 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| OLE BAANDRUP ApS | Audit | 0 companies |