Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
SUPER-GAMES AUTOMATUDLEJNING ApS
APS
Bankrupt
Advertising protection
CVR 26673852
Gl Kikhavnvej 25, 3390
Hundested
Rental and leasing of other machinery, equipment and tangible goods n.e.c.
·
NACE 7739
Est. 2002 · 24 years old
6 employees
Monitor
Share
Denmark
/
Companies
/
Rental and leasing of other machinery, equipment and tangible goods n.e.c.
/
SUPER-GAMES AUTOMATUDLEJNING ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
10M
7M
5M
2M
0M
2012: 8M
8M
2012
2013: 5M (-37% vs 2012)
5M
-37%
2013
2014: 3M (-40% vs 2013)
3M
-40%
2014
2015: 2M (-33% vs 2014)
2M
-33%
2015
2016: 1M (-50% vs 2015)
1M
-50%
2016
EBITDA
DKK millions
7M
4M
2M
0M
-3M
2012: 5M
5M
2012
2013: 3M (-40% vs 2012)
3M
-40%
2013
2014: 0M (-100% vs 2013)
0M
-100%
2014
2015: 0M
0M
2015
2016: -1M
-1M
2016
Income statement
DKK thousands
Item
2016
2015
2014
2013
2012
Gross profit
1.247
2.229
3.418
5.430
8.319
Staff expenses
-1.884
-2.606
-2.951
-2.701
-3.050
EBITDA
-638
-377
467
2.729
5.269
Depreciation & amort.
-198
-282
-300
-251
-1.344
EBIT
-835
-660
167
2.478
3.925
Net financials
-127
-66
-65
-51
-752
Profit before tax
-963
-403
102
2.426
-2.724
Tax
42
161
105
619
1.351
Net profit
-1.004
-564
-3
1.807
-4.075
Balance sheet
DKK thousands
Item
2016
2015
2014
2013
2012
Total assets
7.663
12.239
13.864
13.100
10.439
Equity
-946
58
623
626
-1.181
Long-term debt
0
0
0
6.877
5.800
Short-term debt
8.609
12.181
13.242
5.598
5.821
Total debt
8.609
12.181
13.242
12.475
11.621
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-51,1 %
This company
2012
2016
Equity ratio
-12,3 %
This company
38,2 %
Market median
This company
Market median
132% below market
2012
2016
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2012
2016
Net profit margin (of gross profit)
-80,6 %
This company
2012
2016
Asset turnover (of gross profit)
0,16×
This company
2012
2016
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2012
2016
Annual reports & filings
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on SUPER-GAMES AUTOMATUDLEJNING ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
