| Revenue | DKK 0 | — |
| EBITDA | DKK -65K | -10% |
| Net profit | DKK 1M | +53% |
| Total assets | DKK 14,6M | +8% |
| Equity | DKK 14,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -33 | -36 | -35 | -18 | -16 | -12 | -11 | -20 | -10 | -10 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -140 | -302 | -168 | -54 | -18 | -16 | -12 | -11 | -21 | -10 | -10 | -59 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -140 | -302 | -168 | -54 | -18 | -16 | -12 | -11 | -21 | -10 | -10 | -59 | -65 |
| Net financials | -1.541 | -4.146 | -1.083 | 330 | 591 | 808 | 483 | 627 | 5.806 | 1.219 | -1.866 | 938 | 1.352 |
| Profit before tax | -1.680 | -4.448 | -1.252 | 277 | 573 | 793 | 470 | 616 | 5.785 | 1.209 | -1.876 | 879 | 1.287 |
| Tax | 113 | 81 | 19 | -0 | -0 | -0 | -0 | -0 | -0 | 95 | -413 | 223 | 283 |
| Net profit | -1.794 | -4.529 | -1.271 | 277 | 573 | 793 | 470 | 616 | 5.785 | 1.114 | -1.463 | 656 | 1.004 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.325 | 6.857 | 5.543 | 5.804 | 6.095 | 6.541 | 6.757 | 7.373 | 13.158 | 14.337 | 12.828 | 13.465 | 14.563 |
| Equity | 11.305 | 6.775 | 5.506 | 5.784 | 6.082 | 6.525 | 6.745 | 7.361 | 13.147 | 14.261 | 12.797 | 13.453 | 14.457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 83 | 37 | 20 | 13 | 16 | 12 | 12 | 12 | 77 | 31 | 12 | 105 |
| Total debt | 20 | 83 | 37 | 20 | 13 | 16 | 12 | 12 | 12 | 77 | 31 | 12 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
HB Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Hanne Brusgaard Petersen | Management | 0 companies |