| Revenue | DKK -37K | -23% |
| EBITDA | DKK -37K | +23% |
| Net profit | DKK 1,9M | -10% |
| Total assets | DKK 25,4M | -7% |
| Equity | DKK 24,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 829 | — | — | — | 2.492 | 3.892 | -7 | -7 | -338 | -32 | -106 | -48 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -12 | 401 | 1.679 | 4.282 | 2.492 | 3.892 | -70 | -70 | -338 | -32 | -106 | -48 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -46 | -46 | -46 |
| EBIT | -5 | -12 | 401 | 1.679 | 4.282 | 2.492 | 3.892 | -70 | -70 | -338 | -80 | -151 | -94 | -82 |
| Net financials | 814 | 846 | 436 | 1.728 | 4.342 | 2.502 | 3.953 | 5.672 | 33.924 | 2.568 | 6.774 | 1.101 | 2.561 | 2.112 |
| Profit before tax | 798 | 834 | 414 | 1.700 | 4.308 | 2.493 | 3.898 | 5.602 | 33.854 | 2.230 | 6.693 | 949 | 2.466 | 2.027 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 278 | -229 | 102 | 303 | 78 |
| Net profit | 798 | 834 | 414 | 1.700 | 4.308 | 2.493 | 3.898 | 5.602 | 33.849 | 1.952 | 6.922 | 847 | 2.163 | 1.949 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.319 | 4.960 | 5.272 | 6.874 | 11.157 | 13.549 | 9.869 | 13.739 | 45.950 | 38.236 | 37.544 | 33.652 | 27.268 | 25.428 |
| Equity | 4.307 | 4.941 | 5.259 | 6.860 | 11.143 | 13.535 | 9.855 | 13.729 | 45.779 | 33.831 | 36.753 | 33.600 | 24.963 | 24.912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 363 | 465 |
| Short-term debt | 11 | 19 | 13 | 14 | 14 | 14 | 14 | 10 | 171 | 4.406 | 791 | 52 | 1.942 | 51 |
| Total debt | 11 | 19 | 13 | 14 | 14 | 14 | 14 | 10 | 171 | 4.406 | 791 | 52 | 2.305 | 515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
JO Audit | Audit | 2003 | — | — |
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jens Olav Fahlberg | Audit | 0 companies |
| Aamann & Nørbak Statsautoriserede revisorer | Audit | 0 companies |