| Revenue | DKK -51K | +91% |
| EBITDA | DKK -197K | -646% |
| Net profit | DKK 27,2M | +1710% |
| Total assets | DKK 72,5M | +58% |
| Equity | DKK 71,7M | +57% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 829 | 401 | 1.679 | 4.282 | 2.492 | 3.911 | 2 | -32 | -6 | -40 | -34 | -21 | -26 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -147 |
| EBITDA | -5 | -12 | -22 | -28 | -33 | 2.492 | 3.911 | -247 | -359 | -48 | -341 | -664 | -990 | -26 | -197 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -12 | -22 | -28 | -33 | 2.492 | 3.911 | -247 | -359 | -48 | -341 | -664 | -990 | -26 | -197 |
| Net financials | 814 | 846 | 436 | 1.728 | 4.340 | 2.502 | 4.123 | 6.037 | 30.213 | 843 | 2.465 | 2.441 | 3.979 | 1.766 | 27.931 |
| Profit before tax | 798 | 834 | 414 | 1.700 | 4.307 | 2.493 | 4.002 | 5.790 | 29.854 | 795 | 2.124 | 1.777 | 2.989 | 1.740 | 27.734 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 8 | 54 | 51 | 56 | 162 | -180 | 361 | 238 | 556 |
| Net profit | 798 | 834 | 414 | 1.700 | 4.307 | 2.493 | 3.994 | 5.736 | 29.802 | 739 | 1.962 | 1.957 | 2.628 | 1.502 | 27.178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.327 | 4.960 | 5.272 | 6.874 | 10.706 | 13.148 | 15.132 | 20.046 | 44.190 | 44.385 | 42.482 | 43.607 | 44.404 | 45.826 | 72.527 |
| Equity | 4.307 | 4.941 | 5.259 | 6.860 | 10.692 | 13.134 | 15.110 | 19.969 | 43.517 | 44.256 | 42.218 | 43.561 | 44.189 | 45.568 | 71.746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 19 | 14 | 14 | 14 | 14 | 21 | 77 | 673 | 129 | 264 | 46 | 215 | 258 | 781 |
| Total debt | 20 | 19 | 14 | 14 | 14 | 14 | 21 | 77 | 673 | 129 | 264 | 46 | 215 | 258 | 781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
JO Audit | Audit | 2003 | — | — |
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jens Olav Fahlberg | Audit | 0 companies |
| Aamann & Nørbak Statsautoriserede revisorer | Audit | 0 companies |