| Revenue | DKK 42K | -99% |
| EBITDA | DKK 42K | -99% |
| Net profit | DKK 64K | -99% |
| Total assets | DKK 427K | -93% |
| Equity | DKK 217K | -90% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -2 | -2 | -3 | -1 | -43 | 1.244 | 1.141 | 771 | 771 | 1.307 | 1.569 | 8.265 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -2 | -2 | -3 | -1 | -43 | 1.244 | 1.141 | 771 | 771 | 1.307 | 1.569 | 8.265 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -15 | -30 | -30 | -20 | -5 | -0 | -0 | -0 |
| EBIT | -4 | -2 | -2 | -3 | -1 | -47 | 1.229 | 1.110 | 741 | 751 | 1.302 | 1.569 | 8.265 | 42 |
| Net financials | 3 | 2 | 3 | -55 | 1 | -10 | -25 | -34 | -8 | -17 | -12 | -24 | 118 | 46 |
| Profit before tax | -1 | -1 | 0 | -58 | 0 | -57 | 1.204 | 1.076 | 732 | 733 | 1.290 | 1.545 | 8.384 | 88 |
| Tax | -0 | -0 | 0 | -0 | 0 | -0 | 259 | 240 | 161 | 167 | 282 | 346 | 1.853 | 24 |
| Net profit | -1 | -1 | 0 | -58 | 0 | -57 | 945 | 836 | 572 | 566 | 1.008 | 1.199 | 6.530 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 84 | 87 | 32 | 33 | 504 | 1.796 | 928 | 1.214 | 1.102 | 1.656 | 1.677 | 6.159 | 427 |
| Equity | 74 | 74 | 74 | 16 | 16 | -41 | 904 | 240 | 811 | 691 | 1.199 | 1.398 | 2.253 | 217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 11 | 13 | 17 | 17 | 544 | 880 | 676 | 397 | 406 | 457 | 279 | 3.906 | 210 |
| Total debt | 8 | 11 | 13 | 17 | 17 | 544 | 880 | 676 | 397 | 406 | 457 | 279 | 3.906 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
ML Management | Management | 2002 | — | — |
MA Management | Management | 2002 | — | — |
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LÖFVALL INVEST ApS | Company | 100.0% | 100.0% | 2024 |
TEAM SHIP ApS | Company | 100.0% | 100.0% | 2012 |
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Michael Løfvall | Management | 0 companies |
| Michael Averhoff | Management | 0 companies |
| Aamann & Nørbak Statsautoriserede revisorer | Audit | 0 companies |