| Revenue | DKK -5,4M | +44950% |
| EBITDA | DKK -5,4M | -44950% |
| Net profit | DKK -1,3M | +65% |
| Total assets | DKK 60M | -2% |
| Equity | DKK 59,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | 104 | -20 | -20 | — | 1.511 | -14 | -13 | -13 | -12 | -13 | -12 | -5.406 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | 104 | -20 | -20 | -156 | 1.511 | -14 | -13 | -13 | -12 | -13 | -12 | -5.406 |
| Depreciation & amort. | 63 | 63 | 63 | -63 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -92 | 41 | -83 | -83 | -188 | 1.511 | -14 | -13 | -13 | -12 | -13 | -12 | -5.406 |
| Net financials | -3.973 | 1.657 | 2.801 | 8.540 | 9.934 | 986 | 14.706 | 903 | 790 | 3.308 | 3.298 | -3.715 | 4.344 |
| Profit before tax | -4.065 | 1.698 | 2.718 | 8.345 | 9.747 | 2.225 | 14.639 | 890 | 777 | 3.296 | 3.285 | -3.727 | -1.062 |
| Tax | -1.080 | -29 | -59 | -28 | 2 | 195 | 28 | 12 | 25 | 96 | 101 | 133 | 272 |
| Net profit | -2.985 | 1.726 | 2.777 | 8.373 | 9.745 | 2.030 | 14.611 | 878 | 752 | 3.200 | 3.184 | -3.860 | -1.334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.814 | 46.621 | 59.015 | 77.904 | 57.999 | 60.820 | 72.924 | 56.344 | 56.636 | 59.892 | 65.004 | 61.181 | 59.973 |
| Equity | 20.871 | 22.598 | 25.895 | 28.772 | 39.918 | 42.007 | 55.297 | 56.318 | 56.599 | 59.783 | 64.889 | 61.029 | 59.695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.942 | 24.023 | 33.120 | 49.132 | 10.138 | 10.385 | 10.267 | 26 | 37 | 109 | 115 | 152 | 278 |
| Total debt | 22.942 | 24.023 | 33.120 | 49.132 | 10.138 | 10.385 | 10.267 | 26 | 37 | 109 | 115 | 152 | 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
AV Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOFFMANN ESBJERG HOLDING A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Per Borup Jensen | Management | 0 companies |
| Allan Volf Lorentsen | Management | 0 companies |
| Marianne Egstrand Hoffmann | Board of Directors | 0 companies |
| Johan Preben Hoffmann | Chairman | 0 companies |
| Henry Heiberg | Chairman | 0 companies |
| Flemming Stubkjær Jensen | Board of Directors | 0 companies |
| Gert Kristiansen | Board of Directors | 0 companies |
| Kenn Kargo Karlsen | Board of Directors | 0 companies |