| Revenue | DKK 3,1M | +19% |
| EBITDA | DKK 1,4M | +63% |
| Net profit | DKK 556K | +203% |
| Total assets | DKK 4,8M | -9% |
| Equity | DKK 2,6M | +18% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.539 | 3.595 | 3.130 | 2.627 | 3.137 |
| Staff expenses | -2.342 | -2.233 | -1.952 | -1.798 | -1.784 |
| EBITDA | 1.197 | 1.362 | 1.178 | 830 | 1.352 |
| Depreciation & amort. | -445 | -515 | -494 | -544 | -499 |
| EBIT | 753 | 847 | 685 | 286 | 854 |
| Net financials | -26 | -62 | -50 | -47 | -99 |
| Profit before tax | 727 | 785 | 634 | 239 | 755 |
| Tax | 125 | 165 | 140 | 56 | 199 |
| Net profit | 602 | 620 | 494 | 183 | 556 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.690 | 6.447 | 5.672 | 5.269 | 4.797 |
| Equity | 2.487 | 2.557 | 2.501 | 2.234 | 2.640 |
| Long-term debt | 700 | 528 | 365 | 225 | 110 |
| Short-term debt | 4.427 | 3.321 | 2.780 | 2.806 | 2.047 |
| Total debt | 5.127 | 3.849 | 3.144 | 3.032 | 2.157 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HZ Management | Management | 2002 |
| Former (2) | ||
PB Management | Management | 2002 – 2002 |
| Audit | 2002 – 2002 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Company | 90–99.99% | 90–99.99% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Hanna Zobbe Frølund Lyneborg | Management | 0 companies |
| Aamann & Nørbak Statsautoriserede revisorer | Audit | 0 companies |