| Revenue | DKK 2,6M | +12% |
| EBITDA | DKK 1,1M | +14% |
| Net profit | DKK 810K | +16% |
| Total assets | DKK 3,6M | +39% |
| Equity | DKK 1,7M | +43% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.356 | 1.118 | 1.639 | 2.355 | 2.645 |
| Staff expenses | -1.639 | -1.376 | -1.198 | -1.351 | -1.500 |
| EBITDA | 718 | -259 | 441 | 1.003 | 1.146 |
| Depreciation & amort. | -78 | -98 | -69 | -54 | -53 |
| EBIT | 640 | -357 | 372 | 949 | 1.093 |
| Net financials | -34 | -45 | -56 | -54 | -48 |
| Profit before tax | 606 | -402 | 316 | 895 | 1.045 |
| Tax | 134 | -88 | 70 | 198 | 235 |
| Net profit | 473 | -313 | 246 | 698 | 810 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.449 | 2.029 | 2.090 | 2.616 | 3.640 |
| Equity | 942 | 254 | 500 | 1.197 | 1.707 |
| Long-term debt | 114 | 114 | 114 | 122 | 122 |
| Short-term debt | 1.393 | 1.662 | 1.477 | 1.297 | 1.811 |
| Total debt | 1.507 | 1.776 | 1.591 | 1.419 | 1.933 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2022 |
| Former (2) | ||
KL Audit | Audit | 2002 – 2003 |
PW Management | Management | 2002 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Lange | Audit | 0 companies |
| Poul Wähling | Management | 0 companies |
| Keld Skovsgaard Vinkel | Management | 0 companies |