| Revenue | DKK 16,8M | -25% |
| EBITDA | DKK 6,4M | -43% |
| Net profit | DKK 5,1M | -44% |
| Total assets | DKK 64,9M | -4% |
| Equity | DKK 5,8M | -40% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57.989 | 54.217 | 45.361 | 36.844 | 59.681 | 9.199 | 12.169 | 10.748 | 12.693 | 13.886 | 15.439 | 21.427 | 22.503 | 16.809 |
| Staff expenses | -2.333 | -3.097 | -2.330 | -2.856 | -3.403 | -4.230 | -4.789 | -5.185 | -6.656 | -8.059 | -8.326 | -9.337 | -11.250 | -10.405 |
| EBITDA | 2.450 | 4.011 | 678 | -3.000 | -648 | 4.969 | 7.381 | 5.563 | 6.037 | 5.826 | 7.114 | 12.090 | 11.253 | 6.404 |
| Depreciation & amort. | -7 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.443 | 4.010 | 678 | -3.000 | -648 | 4.969 | 7.381 | 5.563 | 6.037 | 5.826 | 7.114 | 12.090 | 11.253 | 6.404 |
| Net financials | -1 | -2 | -1 | -1 | -26 | -73 | -379 | 102 | -537 | 209 | 1.283 | 291 | 723 | 172 |
| Profit before tax | 2.442 | 4.008 | 677 | -3.001 | -674 | 4.896 | 7.001 | 5.666 | 5.500 | 6.035 | 8.397 | 12.381 | 11.975 | 6.577 |
| Tax | -0 | 185 | -185 | -0 | -0 | 1.331 | 892 | 1.292 | 1.269 | 1.337 | 1.853 | 2.738 | 2.735 | 1.435 |
| Net profit | 2.442 | 3.823 | 862 | -3.001 | -674 | 3.565 | 6.109 | 4.373 | 4.231 | 4.698 | 6.544 | 9.644 | 9.240 | 5.142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.287 | 11.979 | 12.959 | 13.720 | 32.446 | 26.536 | 28.856 | 34.351 | 32.476 | 32.131 | 39.645 | 51.191 | 67.340 | 64.947 |
| Equity | -5.529 | -1.706 | -844 | -3.846 | -2.269 | 1.296 | 6.306 | 4.679 | 4.410 | 5.108 | 6.752 | 9.896 | 9.636 | 5.778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.816 | 13.686 | 13.803 | 17.565 | 34.715 | 25.240 | 22.551 | 29.672 | 28.067 | 27.023 | 32.893 | 41.295 | 57.704 | 59.169 |
| Total debt | 17.816 | 13.686 | 13.803 | 17.565 | 34.715 | 25.240 | 22.551 | 29.672 | 28.067 | 27.023 | 32.893 | 41.295 | 57.704 | 59.169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2002 | — | — |
KH Audit | Audit | 2002 | — | — |
AN Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Erik Nordquist | Management | 0 companies |
| Kent Hedegaard | Audit | 0 companies |
| ARVID NORDQUIST H.A.B | Founder | 0 companies |
| Anders Nordquist | Chairman | 0 companies |
| Hans Peter Johansson | Board of Directors | 0 companies |
| Wilhelm Nordquist | Chairman | 0 companies |
| Håkan Arne Ljungqvist | Board of Directors | 0 companies |