| Revenue | DKK 128,1M | +7% |
| EBITDA | DKK -1,3M | -134% |
| Net profit | DKK -17,3M | -79% |
| Total assets | DKK 81,9M | -5% |
| Equity | DKK 6,8M | -63% |
| Employees | 136 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.256 | 26.601 | 20.223 | 14.657 | 19.697 | 26.795 | 29.897 | 36.854 | 37.636 | 91.959 | 112.367 | 119.454 | 128.133 |
| Staff expenses | -0 | -0 | -0 | -27.739 | -32.083 | -36.592 | -43.094 | -0 | -0 | -80.065 | -81.327 | -109.332 | -108.323 |
| EBITDA | 3.400 | 10.736 | 3.467 | 3.771 | 5.168 | 11.383 | 9.526 | 6.548 | 9.464 | 4.044 | 8.140 | 3.731 | -1.284 |
| Depreciation & amort. | -0 | -0 | -0 | -1.601 | -1.927 | -2.754 | -3.403 | -0 | -0 | -0 | -9.622 | -15.007 | -18.212 |
| EBIT | 3.400 | 10.736 | 3.467 | 2.170 | 3.240 | 8.629 | 6.123 | 6.548 | 9.464 | 4.044 | -1.482 | -11.276 | -19.496 |
| Net financials | 21 | 24 | -10 | 22 | -33 | -23 | -21 | -47 | 33 | -213 | -842 | -1.208 | -2.519 |
| Profit before tax | 3.421 | 10.760 | 3.457 | 2.192 | 3.208 | 8.606 | 6.102 | 6.501 | 9.497 | 3.831 | -2.323 | -12.484 | -22.015 |
| Tax | 869 | 2.610 | 751 | 462 | 644 | 1.916 | 1.364 | 1.448 | 2.127 | 807 | -521 | -2.819 | -4.704 |
| Net profit | 2.552 | 8.150 | 2.705 | 1.730 | 2.564 | 6.690 | 4.738 | 5.053 | 7.371 | 3.024 | -1.803 | -9.665 | -17.311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.650 | 23.138 | 21.004 | 19.202 | 23.572 | 31.767 | 31.473 | 38.905 | 48.779 | 54.402 | 72.395 | 86.219 | 81.858 |
| Equity | 6.361 | 12.411 | 9.116 | 9.046 | 10.609 | 16.100 | 16.638 | 19.291 | 26.662 | 29.686 | 27.884 | 18.220 | 6.779 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.270 | 5.270 | 0 | 5.631 | 21.561 |
| Short-term debt | 6.137 | 8.977 | 8.891 | 8.174 | 11.047 | 13.754 | 12.807 | 17.032 | 13.394 | 15.238 | 40.825 | 56.187 | 46.956 |
| Total debt | 6.137 | 8.977 | 8.891 | 8.174 | 11.047 | 13.754 | 12.807 | 17.032 | 18.664 | 20.508 | 40.825 | 61.818 | 68.517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2023 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
QNTM Ecom SW BidCo ApS | Company | 100.0% | 100.0% | 2021 |
3C MEDIA ApS | Company | 66.7% | 66.7% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Reinholt Mortensen | Management | 0 companies |
| Lars Hedal Nielsen | Chief Executive Officer | 0 companies |
| Lejla Maimann-Muminovic | Board of Directors | 0 companies |
| Kasper Smedegaard Jensen | Board of Directors | 0 companies |
| Jesper Bo Rasmussen | Board of Directors | 0 companies |
| Erik Laumand | Chairman | 0 companies |
| Mikael Lyngsø | Board of Directors | 0 companies |
| Allan Syndergaard | Board of Directors | 0 companies |
| Max Emil Sihvonen | Board of Directors | 0 companies |
| Eivind Roald | Chairman | 0 companies |
| Mikkel Jonas Busch | Board of Directors | 0 companies |
| Kristian Weinkauff Jakobsen | Board of Directors | 0 companies |
| Karl Fredrik Lund | Chairman | 0 companies |
| Kenneth Drud | Board of Directors | 0 companies |
| Anders Clausen | Board of Directors | 0 companies |
| Bjarke Mikkelsen Berg | Board of Directors | 0 companies |
| Mattias Erik Holmström | Board of Directors | 0 companies |
| Enrico Malmkvist Augustinus | Board of Directors | 0 companies |
| Ole Fredrik Ingier | Board of Directors | 0 companies |
| Jo Jemblie Leknes-Monssen | Board of Directors | 0 companies |
| Helge Munk | Chairman | 0 companies |
| Gustav Tore Henning Axelson | Board of Directors | 0 companies |
| Niels Thorborg | Board of Directors | 0 companies |
| Michael Mortensen | Board of Directors | 0 companies |
| Nadin Kempel Sigh | Board of Directors | 0 companies |
| Anja Saabye Jensen | Board of Directors | 0 companies |