Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FROST A/S
A/S
Active
CVR 26676274
Bavne Alle 32, 8370
Hadsten
Industrial product and fashion design activities
·
NACE 7411
Est. 2002 · 23 years old
21 employees
Monitor
Share
Denmark
/
Companies
/
Industrial product and fashion design activities
/
FROST A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
7M
14M
21M
28M
24M
2021
23M
2022
21M
2023
18M
2024
18M
2025
EBITDA
DKK millions
21M
16M
11M
5M
0M
17M
2021
15M
-12%
2022
13M
-13%
2023
9M
-31%
2024
8M
-11%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
23.921
22.845
21.206
18.375
18.015
Staff expenses
-7.151
-8.150
-8.476
-9.016
-9.832
EBITDA
16.770
14.695
12.730
9.198
8.183
Depreciation & amort.
-866
-844
-737
-1.033
-844
EBIT
15.904
13.851
11.993
8.165
7.339
Net financials
770
11
-318
588
1.055
Profit before tax
16.674
13.862
11.675
8.753
8.394
Tax
3.535
2.880
2.552
1.810
1.727
Net profit
13.140
10.982
9.123
6.943
6.666
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
47.982
58.824
65.929
64.155
68.610
Equity
37.626
37.361
45.869
52.216
58.389
Long-term debt
646
0
0
0
0
Short-term debt
9.320
21.209
19.844
11.886
10.221
Total debt
9.966
21.209
19.844
11.886
10.221
Financial ratios
5-year trend
EBITDA margin (of gross profit)
45.4%
This company
2021
2025
Equity ratio
85.1%
This company
38.2%
Market median
+123% vs market
2021
2025
Return on equity
11.4%
This company
18.4%
Market median
+38% vs market
2021
2025
Net profit margin (of gross profit)
37.0%
This company
2021
2025
Asset turnover (of gross profit)
0.26×
This company
2021
2025
Debt / equity
0.18×
This company
0.62×
Market median
+71% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on FROST A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
