| Revenue | DKK -24K | +76% |
| EBITDA | DKK -24K | -76% |
| Net profit | DKK 3,3M | +64% |
| Total assets | DKK 6,6M | -1% |
| Equity | DKK 6,2M | +47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -12 | -13 | -13 | -19 | -12 | -12 | -12 | -12 | -13 | -12 | -13 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -12 | -13 | -13 | -19 | -12 | -12 | -12 | -12 | -13 | -12 | -13 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -12 | -13 | -13 | -19 | -12 | -12 | -12 | -12 | -13 | -12 | -13 | -24 |
| Net financials | 571 | 2.142 | 337 | 478 | 1.201 | 2.017 | 70 | 2.681 | 672 | 38 | 2.582 | 2.046 | 3.353 |
| Profit before tax | 558 | 2.130 | 323 | 464 | 1.182 | 2.005 | 58 | 2.669 | 660 | 25 | 2.570 | 2.032 | 3.329 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 558 | 2.130 | 323 | 464 | 1.182 | 2.005 | 58 | 2.669 | 660 | 25 | 2.570 | 2.032 | 3.329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.630 | 8.477 | 8.890 | 9.445 | 10.717 | 12.218 | 12.403 | 14.972 | 15.172 | 15.067 | 17.727 | 6.670 | 6.614 |
| Equity | 1.748 | 3.878 | 4.201 | 4.665 | 5.847 | 7.500 | 7.595 | 10.063 | 10.723 | 10.748 | 13.319 | 4.246 | 6.225 |
| Long-term debt | 5.882 | 4.600 | 4.690 | 4.780 | 4.870 | 4.707 | 4.797 | 4.887 | 4.427 | 4.296 | 4.386 | 2.401 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 11 | 11 | 22 | 22 | 23 | 22 | 24 | 389 |
| Total debt | 5.882 | 4.600 | 4.690 | 4.780 | 4.870 | 4.718 | 4.808 | 4.909 | 4.449 | 4.319 | 4.408 | 2.424 | 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |